樓價: |
$11,123,000.00 |
|
|
首期: |
$3,336,900.00 |
| |
貸款金額: |
$7,786,100.00 |
全期供款共: |
$12,491,158.60 |
每月供款額: |
$41,637.20 (4.125厘息計供300期) |
全期利息共: |
$4,705,058.60 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,561.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$111,230.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$417,113.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$96,012.32 |
$68,209.44 |
$53,246.14 |
$46,599.38 |
$35,807.83 |
$29,343.67 |
$25,043.17 |
1.500 |
$97,700.99 |
$69,912.56 |
$54,966.35 |
$48,331.67 |
$37,571.47 |
$31,139.44 |
$26,871.40 |
2.000 |
$99,408.53 |
$71,642.60 |
$56,721.51 |
$50,104.23 |
$39,388.58 |
$33,001.72 |
$28,778.94 |
2.500 |
$101,134.90 |
$73,399.49 |
$58,511.48 |
$51,916.87 |
$41,258.77 |
$34,929.75 |
$30,764.51 |
3.000 |
$102,880.08 |
$75,183.16 |
$60,336.12 |
$53,769.38 |
$43,181.52 |
$36,922.57 |
$32,826.51 |
3.500 |
$104,644.02 |
$76,993.53 |
$62,195.25 |
$55,661.47 |
$45,156.24 |
$38,979.05 |
$34,963.07 |
4.000 |
$106,426.69 |
$78,830.48 |
$64,088.65 |
$57,592.84 |
$47,182.23 |
$41,097.90 |
$37,172.03 |
4.125 |
$106,875.28 |
$79,293.86 |
$64,567.33 |
$58,081.78 |
$47,696.65 |
|
$37,735.31 |
4.500 |
$108,228.05 |
$80,693.90 |
$66,016.09 |
$59,563.14 |
$49,258.71 |
$43,277.67 |
$39,451.02 |
5.000 |
$110,048.03 |
$82,583.67 |
$67,977.30 |
$61,571.98 |
$51,384.81 |
$45,516.77 |
$41,797.47 |
5.500 |
$111,886.59 |
$84,499.65 |
$69,972.01 |
$63,618.93 |
$53,559.59 |
$47,813.47 |
$44,208.62 |
6.000 |
$113,743.67 |
$86,441.67 |
$71,999.89 |
$65,703.54 |
$55,782.04 |
$50,165.95 |
$46,681.60 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|