樓價: |
$11,104,000.00 |
|
|
首期: |
$3,331,200.00 |
| |
貸款金額: |
$7,772,800.00 |
全期供款共: |
$12,469,821.55 |
每月供款額: |
$41,566.07 (4.125厘息計供300期) |
全期利息共: |
$4,697,021.55 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,552.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$111,040.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$416,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$95,848.32 |
$68,092.93 |
$53,155.19 |
$46,519.78 |
$35,746.66 |
$29,293.54 |
$25,000.40 |
1.500 |
$97,534.10 |
$69,793.14 |
$54,872.46 |
$48,249.11 |
$37,507.29 |
$31,086.25 |
$26,825.50 |
2.000 |
$99,238.72 |
$71,520.22 |
$56,624.62 |
$50,018.64 |
$39,321.30 |
$32,945.35 |
$28,729.78 |
2.500 |
$100,962.14 |
$73,274.11 |
$58,411.54 |
$51,828.19 |
$41,188.29 |
$34,870.08 |
$30,711.96 |
3.000 |
$102,704.34 |
$75,054.74 |
$60,233.06 |
$53,677.53 |
$43,107.76 |
$36,859.50 |
$32,770.44 |
3.500 |
$104,465.27 |
$76,862.01 |
$62,089.01 |
$55,566.39 |
$45,079.11 |
$38,912.47 |
$34,903.35 |
4.000 |
$106,244.90 |
$78,695.82 |
$63,979.17 |
$57,494.46 |
$47,101.64 |
$41,027.70 |
$37,108.54 |
4.125 |
$106,692.72 |
$79,158.41 |
$64,457.03 |
$57,982.57 |
$47,615.18 |
|
$37,670.85 |
4.500 |
$108,043.17 |
$80,556.06 |
$65,903.32 |
$59,461.40 |
$49,174.57 |
$43,203.75 |
$39,383.64 |
5.000 |
$109,860.05 |
$82,442.60 |
$67,861.18 |
$61,466.81 |
$51,297.04 |
$45,439.01 |
$41,726.07 |
5.500 |
$111,695.47 |
$84,355.31 |
$69,852.48 |
$63,510.26 |
$53,468.10 |
$47,731.79 |
$44,133.10 |
6.000 |
$113,549.37 |
$86,294.02 |
$71,876.90 |
$65,591.30 |
$55,686.75 |
$50,080.26 |
$46,601.86 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|