| 樓價： |
$11,070,000.00 |
|
|
| 首期： |
$3,321,000.00 |
| |
| 貸款金額： |
$7,749,000.00 |
全期供款共： |
$12,431,639.46 |
| 每月供款額： |
$41,438.80 (4.125厘息計供300期) |
全期利息共： |
$4,682,639.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,535.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$110,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$415,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,554.83 |
$67,884.43 |
$52,992.43 |
$46,377.34 |
$35,637.21 |
$29,203.85 |
$24,923.85 |
| 1.500 |
$97,235.46 |
$69,579.43 |
$54,704.44 |
$48,101.38 |
$37,392.44 |
$30,991.07 |
$26,743.37 |
| 2.000 |
$98,934.85 |
$71,301.23 |
$56,451.24 |
$49,865.49 |
$39,200.90 |
$32,844.47 |
$28,641.81 |
| 2.500 |
$100,653.00 |
$73,049.75 |
$58,232.68 |
$51,669.50 |
$41,062.18 |
$34,763.31 |
$30,617.92 |
| 3.000 |
$102,389.86 |
$74,824.92 |
$60,048.63 |
$53,513.17 |
$42,975.77 |
$36,746.63 |
$32,670.10 |
| 3.500 |
$104,145.40 |
$76,626.66 |
$61,898.89 |
$55,396.25 |
$44,941.08 |
$38,793.32 |
$34,796.47 |
| 4.000 |
$105,919.58 |
$78,454.86 |
$63,783.27 |
$57,318.42 |
$46,957.42 |
$40,902.08 |
$36,994.91 |
| 4.125 |
$106,366.03 |
$78,916.03 |
$64,259.67 |
$57,805.03 |
$47,469.38 |
|
$37,555.51 |
| 4.500 |
$107,712.35 |
$80,309.40 |
$65,701.53 |
$59,279.33 |
$49,024.00 |
$43,071.46 |
$39,263.04 |
| 5.000 |
$109,523.66 |
$82,190.17 |
$67,653.40 |
$61,278.60 |
$51,139.97 |
$45,299.88 |
$41,598.31 |
| 5.500 |
$111,353.46 |
$84,097.01 |
$69,638.60 |
$63,315.80 |
$53,304.39 |
$47,585.64 |
$43,997.97 |
| 6.000 |
$113,201.69 |
$86,029.79 |
$71,656.82 |
$65,390.47 |
$55,516.24 |
$49,926.92 |
$46,459.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
