| 樓價： |
$11,040,000.00 |
|
|
| 首期： |
$3,312,000.00 |
| |
| 貸款金額： |
$7,728,000.00 |
全期供款共： |
$12,397,949.38 |
| 每月供款額： |
$41,326.50 (4.125厘息計供300期) |
全期利息共： |
$4,669,949.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,520.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$110,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$414,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,295.88 |
$67,700.46 |
$52,848.82 |
$46,251.66 |
$35,540.63 |
$29,124.70 |
$24,856.30 |
| 1.500 |
$96,971.94 |
$69,390.87 |
$54,556.19 |
$47,971.02 |
$37,291.11 |
$30,907.08 |
$26,670.89 |
| 2.000 |
$98,666.74 |
$71,108.00 |
$56,298.25 |
$49,730.35 |
$39,094.66 |
$32,755.46 |
$28,564.19 |
| 2.500 |
$100,380.23 |
$72,851.78 |
$58,074.87 |
$51,529.47 |
$40,950.90 |
$34,669.10 |
$30,534.94 |
| 3.000 |
$102,112.38 |
$74,622.14 |
$59,885.90 |
$53,368.15 |
$42,859.30 |
$36,647.05 |
$32,581.56 |
| 3.500 |
$103,863.17 |
$76,419.00 |
$61,731.15 |
$55,246.12 |
$44,819.29 |
$38,688.19 |
$34,702.17 |
| 4.000 |
$105,632.54 |
$78,242.24 |
$63,610.42 |
$57,163.08 |
$46,830.16 |
$40,791.23 |
$36,894.65 |
| 4.125 |
$106,077.78 |
$78,702.16 |
$64,085.52 |
$57,648.37 |
$47,340.74 |
|
$37,453.73 |
| 4.500 |
$107,420.45 |
$80,091.76 |
$65,523.47 |
$59,118.68 |
$48,891.14 |
$42,954.73 |
$39,156.64 |
| 5.000 |
$109,226.85 |
$81,967.43 |
$67,470.05 |
$61,112.53 |
$51,001.38 |
$45,177.12 |
$41,485.58 |
| 5.500 |
$111,051.69 |
$83,869.11 |
$69,449.88 |
$63,144.21 |
$53,159.93 |
$47,456.68 |
$43,878.73 |
| 6.000 |
$112,894.91 |
$85,796.64 |
$71,462.63 |
$65,213.26 |
$55,365.79 |
$49,791.61 |
$46,333.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
