| 樓價： |
$11,033,000.00 |
|
|
| 首期： |
$3,309,900.00 |
| |
| 貸款金額： |
$7,723,100.00 |
全期供款共： |
$12,390,088.36 |
| 每月供款額： |
$41,300.29 (4.125厘息計供300期) |
全期利息共： |
$4,666,988.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,516.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$110,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$413,738.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,235.45 |
$67,657.54 |
$52,815.31 |
$46,222.33 |
$35,518.10 |
$29,106.24 |
$24,840.54 |
| 1.500 |
$96,910.46 |
$69,346.87 |
$54,521.60 |
$47,940.60 |
$37,267.46 |
$30,887.48 |
$26,653.98 |
| 2.000 |
$98,604.18 |
$71,062.91 |
$56,262.56 |
$49,698.82 |
$39,069.88 |
$32,734.69 |
$28,546.08 |
| 2.500 |
$100,316.58 |
$72,805.59 |
$58,038.05 |
$51,496.80 |
$40,924.93 |
$34,647.12 |
$30,515.58 |
| 3.000 |
$102,047.64 |
$74,574.83 |
$59,847.92 |
$53,334.31 |
$42,832.13 |
$36,623.81 |
$32,560.90 |
| 3.500 |
$103,797.31 |
$76,370.54 |
$61,692.01 |
$55,211.09 |
$44,790.87 |
$38,663.66 |
$34,680.17 |
| 4.000 |
$105,565.56 |
$78,192.63 |
$63,570.08 |
$57,126.84 |
$46,800.47 |
$40,765.37 |
$36,871.26 |
| 4.125 |
$106,010.52 |
$78,652.26 |
$64,044.89 |
$57,611.82 |
$47,310.72 |
|
$37,429.98 |
| 4.500 |
$107,352.34 |
$80,040.98 |
$65,481.93 |
$59,081.20 |
$48,860.14 |
$42,927.50 |
$39,131.81 |
| 5.000 |
$109,157.59 |
$81,915.46 |
$67,427.27 |
$61,073.78 |
$50,969.04 |
$45,148.47 |
$41,459.27 |
| 5.500 |
$110,981.28 |
$83,815.93 |
$69,405.84 |
$63,104.17 |
$53,126.22 |
$47,426.59 |
$43,850.91 |
| 6.000 |
$112,823.33 |
$85,742.24 |
$71,417.32 |
$65,171.91 |
$55,330.69 |
$49,760.04 |
$46,303.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
