| 樓價： |
$110,022,000.00 |
|
|
| 首期： |
$33,006,600.00 |
| |
| 貸款金額： |
$77,015,400.00 |
全期供款共： |
$123,554,998.80 |
| 每月供款額： |
$411,850.00 (4.125厘息計供300期) |
全期利息共： |
$46,539,598.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$64,011.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,100,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,675,935.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$949,695.91 |
$674,686.64 |
$526,678.68 |
$460,932.94 |
$354,189.44 |
$290,249.83 |
$247,711.96 |
| 1.500 |
$966,399.21 |
$691,532.83 |
$543,693.99 |
$478,067.72 |
$371,634.28 |
$308,012.56 |
$265,795.71 |
| 2.000 |
$983,289.12 |
$708,645.30 |
$561,054.93 |
$495,600.80 |
$389,608.07 |
$326,433.11 |
$284,663.92 |
| 2.500 |
$1,000,365.35 |
$726,023.42 |
$578,760.28 |
$513,530.38 |
$408,106.83 |
$345,503.97 |
$304,303.94 |
| 3.000 |
$1,017,627.59 |
$743,666.44 |
$596,808.51 |
$531,854.21 |
$427,125.56 |
$365,215.74 |
$324,700.03 |
| 3.500 |
$1,035,075.47 |
$761,573.46 |
$615,197.84 |
$550,569.65 |
$446,658.30 |
$385,557.25 |
$345,833.56 |
| 4.000 |
$1,052,708.59 |
$779,743.48 |
$633,926.20 |
$569,673.61 |
$466,698.17 |
$406,515.65 |
$367,683.30 |
| 4.125 |
$1,057,145.76 |
$784,326.95 |
$638,661.00 |
$574,509.92 |
$471,786.50 |
|
$373,254.93 |
| 4.500 |
$1,070,526.48 |
$798,175.35 |
$652,991.26 |
$589,162.64 |
$487,237.45 |
$428,076.61 |
$390,225.72 |
| 5.000 |
$1,088,528.66 |
$816,867.81 |
$672,390.42 |
$609,032.87 |
$508,267.55 |
$450,224.36 |
$413,435.32 |
| 5.500 |
$1,106,714.58 |
$835,819.47 |
$692,120.85 |
$629,280.09 |
$529,779.16 |
$472,941.94 |
$437,284.97 |
| 6.000 |
$1,125,083.67 |
$855,028.84 |
$712,179.46 |
$649,899.71 |
$551,762.25 |
$496,211.30 |
$461,746.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
