| 樓價： |
$10,997,000.00 |
|
|
| 首期： |
$3,299,100.00 |
| |
| 貸款金額： |
$7,697,900.00 |
全期供款共： |
$12,349,660.27 |
| 每月供款額： |
$41,165.53 (4.125厘息計供300期) |
全期利息共： |
$4,651,760.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,498.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$109,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$412,388.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,924.71 |
$67,436.78 |
$52,642.98 |
$46,071.51 |
$35,402.20 |
$29,011.26 |
$24,759.49 |
| 1.500 |
$96,594.25 |
$69,120.60 |
$54,343.70 |
$47,784.18 |
$37,145.86 |
$30,786.70 |
$26,567.01 |
| 2.000 |
$98,282.44 |
$70,831.04 |
$56,078.98 |
$49,536.66 |
$38,942.39 |
$32,627.88 |
$28,452.94 |
| 2.500 |
$99,989.25 |
$72,568.03 |
$57,848.67 |
$51,328.77 |
$40,791.39 |
$34,534.07 |
$30,416.01 |
| 3.000 |
$101,714.66 |
$74,331.50 |
$59,652.64 |
$53,160.28 |
$42,692.37 |
$36,504.31 |
$32,454.66 |
| 3.500 |
$103,458.63 |
$76,121.35 |
$61,490.71 |
$55,030.94 |
$44,644.72 |
$38,537.50 |
$34,567.01 |
| 4.000 |
$105,221.10 |
$77,937.49 |
$63,362.66 |
$56,940.44 |
$46,647.76 |
$40,632.35 |
$36,750.95 |
| 4.125 |
$105,664.61 |
$78,395.62 |
$63,835.91 |
$57,423.84 |
$47,156.35 |
|
$37,307.85 |
| 4.500 |
$107,002.05 |
$79,779.81 |
$65,268.26 |
$58,888.42 |
$48,700.72 |
$42,787.43 |
$39,004.13 |
| 5.000 |
$108,801.42 |
$81,648.17 |
$67,207.26 |
$60,874.50 |
$50,802.73 |
$45,001.16 |
$41,323.99 |
| 5.500 |
$110,619.15 |
$83,542.44 |
$69,179.37 |
$62,898.27 |
$52,952.88 |
$47,271.84 |
$43,707.83 |
| 6.000 |
$112,455.19 |
$85,462.47 |
$71,184.29 |
$64,959.25 |
$55,150.15 |
$49,597.68 |
$46,152.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
