| 樓價： |
$10,978,000.00 |
|
|
| 首期： |
$3,293,400.00 |
| |
| 貸款金額： |
$7,684,600.00 |
全期供款共： |
$12,328,323.22 |
| 每月供款額： |
$41,094.41 (4.125厘息計供300期) |
全期利息共： |
$4,643,723.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,489.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$109,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$411,675.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,760.70 |
$67,320.26 |
$52,552.02 |
$45,991.91 |
$35,341.04 |
$28,961.14 |
$24,716.71 |
| 1.500 |
$96,427.36 |
$69,001.18 |
$54,249.81 |
$47,701.62 |
$37,081.68 |
$30,733.51 |
$26,521.11 |
| 2.000 |
$98,112.63 |
$70,708.66 |
$55,982.09 |
$49,451.07 |
$38,875.11 |
$32,571.51 |
$28,403.78 |
| 2.500 |
$99,816.50 |
$72,442.65 |
$57,748.73 |
$51,240.08 |
$40,720.92 |
$34,474.40 |
$30,363.46 |
| 3.000 |
$101,538.93 |
$74,203.07 |
$59,549.58 |
$53,068.44 |
$42,618.61 |
$36,441.24 |
$32,398.58 |
| 3.500 |
$103,279.88 |
$75,989.83 |
$61,384.47 |
$54,935.86 |
$44,567.58 |
$38,470.92 |
$34,507.29 |
| 4.000 |
$105,039.31 |
$77,802.84 |
$63,253.18 |
$56,842.06 |
$46,567.16 |
$40,562.15 |
$36,687.46 |
| 4.125 |
$105,482.05 |
$78,260.18 |
$63,725.62 |
$57,324.62 |
$47,074.88 |
|
$37,243.39 |
| 4.500 |
$106,817.18 |
$79,641.97 |
$65,155.50 |
$58,786.67 |
$48,616.57 |
$42,713.50 |
$38,936.74 |
| 5.000 |
$108,613.44 |
$81,507.11 |
$67,091.15 |
$60,769.33 |
$50,714.96 |
$44,923.41 |
$41,252.59 |
| 5.500 |
$110,428.03 |
$83,398.10 |
$69,059.85 |
$62,789.60 |
$52,861.39 |
$47,190.17 |
$43,632.31 |
| 6.000 |
$112,260.90 |
$85,314.81 |
$71,061.30 |
$64,847.02 |
$55,054.86 |
$49,511.99 |
$46,073.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
