| 樓價： |
$10,949,000.00 |
|
|
| 首期： |
$3,284,700.00 |
| |
| 貸款金額： |
$7,664,300.00 |
全期供款共： |
$12,295,756.14 |
| 每月供款額： |
$40,985.85 (4.125厘息計供300期) |
全期利息共： |
$4,631,456.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,474.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$109,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$410,588.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,510.38 |
$67,142.43 |
$52,413.20 |
$45,870.42 |
$35,247.68 |
$28,884.64 |
$24,651.42 |
| 1.500 |
$96,172.63 |
$68,818.90 |
$54,106.50 |
$47,575.61 |
$36,983.73 |
$30,652.32 |
$26,451.05 |
| 2.000 |
$97,853.45 |
$70,521.87 |
$55,834.20 |
$49,320.44 |
$38,772.42 |
$32,485.47 |
$28,328.75 |
| 2.500 |
$99,552.82 |
$72,251.28 |
$57,596.17 |
$51,104.73 |
$40,613.35 |
$34,383.33 |
$30,283.25 |
| 3.000 |
$101,270.70 |
$74,007.05 |
$59,392.27 |
$52,928.25 |
$42,506.02 |
$36,344.98 |
$32,313.00 |
| 3.500 |
$103,007.05 |
$75,789.10 |
$61,222.31 |
$54,790.74 |
$44,449.85 |
$38,369.29 |
$34,416.13 |
| 4.000 |
$104,761.83 |
$77,597.31 |
$63,086.09 |
$56,691.90 |
$46,444.15 |
$40,455.00 |
$36,590.54 |
| 4.125 |
$105,203.40 |
$78,053.44 |
$63,557.28 |
$57,173.19 |
$46,950.52 |
|
$37,145.01 |
| 4.500 |
$106,535.01 |
$79,431.59 |
$64,983.38 |
$58,631.38 |
$48,488.15 |
$42,600.67 |
$38,833.88 |
| 5.000 |
$108,326.52 |
$81,291.79 |
$66,913.91 |
$60,608.80 |
$50,580.99 |
$44,804.73 |
$41,143.62 |
| 5.500 |
$110,136.32 |
$83,177.80 |
$68,877.42 |
$62,623.73 |
$52,721.75 |
$47,065.51 |
$43,517.05 |
| 6.000 |
$111,964.34 |
$85,089.44 |
$70,873.58 |
$64,675.72 |
$54,909.43 |
$49,381.19 |
$45,951.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
