| 樓價： |
$10,943,000.00 |
|
|
| 首期： |
$3,282,900.00 |
| |
| 貸款金額： |
$7,660,100.00 |
全期供款共： |
$12,289,018.12 |
| 每月供款額： |
$40,963.39 (4.125厘息計供300期) |
全期利息共： |
$4,628,918.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,471.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$109,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$410,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,458.58 |
$67,105.63 |
$52,384.48 |
$45,845.28 |
$35,228.36 |
$28,868.81 |
$24,637.91 |
| 1.500 |
$96,119.93 |
$68,781.19 |
$54,076.85 |
$47,549.54 |
$36,963.46 |
$30,635.52 |
$26,436.55 |
| 2.000 |
$97,799.83 |
$70,483.23 |
$55,803.60 |
$49,293.41 |
$38,751.17 |
$32,467.67 |
$28,313.22 |
| 2.500 |
$99,498.26 |
$72,211.69 |
$57,564.61 |
$51,076.72 |
$40,591.09 |
$34,364.49 |
$30,266.66 |
| 3.000 |
$101,215.20 |
$73,966.50 |
$59,359.72 |
$52,899.24 |
$42,482.73 |
$36,325.06 |
$32,295.29 |
| 3.500 |
$102,950.60 |
$75,747.56 |
$61,188.76 |
$54,760.72 |
$44,425.49 |
$38,348.27 |
$34,397.27 |
| 4.000 |
$104,704.42 |
$77,554.79 |
$63,051.52 |
$56,660.83 |
$46,418.70 |
$40,432.83 |
$36,570.49 |
| 4.125 |
$105,145.75 |
$78,010.67 |
$63,522.45 |
$57,141.86 |
$46,924.79 |
|
$37,124.65 |
| 4.500 |
$106,476.63 |
$79,388.06 |
$64,947.77 |
$58,599.25 |
$48,461.57 |
$42,577.32 |
$38,812.60 |
| 5.000 |
$108,267.16 |
$81,247.25 |
$66,877.25 |
$60,575.58 |
$50,553.27 |
$44,780.18 |
$41,121.07 |
| 5.500 |
$110,075.96 |
$83,132.21 |
$68,839.67 |
$62,589.41 |
$52,692.86 |
$47,039.72 |
$43,493.21 |
| 6.000 |
$111,902.99 |
$85,042.81 |
$70,834.74 |
$64,640.28 |
$54,879.34 |
$49,354.13 |
$45,926.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
