| 樓價： |
$109,155,000.00 |
|
|
| 首期： |
$32,746,500.00 |
| |
| 貸款金額： |
$76,408,500.00 |
全期供款共： |
$122,581,355.50 |
| 每月供款額： |
$408,604.52 (4.125厘息計供300期) |
全期利息共： |
$46,172,855.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$63,577.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,091,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,639,088.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$942,212.08 |
$669,369.95 |
$522,528.32 |
$457,300.68 |
$351,398.34 |
$287,962.59 |
$245,759.93 |
| 1.500 |
$958,783.75 |
$686,083.38 |
$539,409.55 |
$474,300.43 |
$368,705.71 |
$305,585.35 |
$263,701.18 |
| 2.000 |
$975,540.56 |
$703,061.00 |
$556,633.68 |
$491,695.35 |
$386,537.87 |
$323,860.74 |
$282,420.69 |
| 2.500 |
$992,482.23 |
$720,302.18 |
$574,199.51 |
$509,483.63 |
$404,890.85 |
$342,781.32 |
$301,905.95 |
| 3.000 |
$1,009,608.44 |
$737,806.17 |
$592,105.52 |
$527,663.07 |
$423,759.71 |
$362,337.75 |
$322,141.32 |
| 3.500 |
$1,026,918.83 |
$755,572.08 |
$610,349.93 |
$546,231.03 |
$443,138.52 |
$382,518.96 |
$343,108.31 |
| 4.000 |
$1,044,412.99 |
$773,598.91 |
$628,930.71 |
$565,184.45 |
$463,020.48 |
$403,312.21 |
$364,785.87 |
| 4.125 |
$1,048,815.19 |
$778,146.26 |
$633,628.19 |
$569,982.64 |
$468,068.70 |
|
$370,313.59 |
| 4.500 |
$1,062,090.47 |
$791,885.54 |
$647,845.53 |
$584,519.90 |
$483,397.90 |
$424,703.26 |
$387,150.64 |
| 5.000 |
$1,079,950.79 |
$810,430.69 |
$667,091.82 |
$604,233.55 |
$504,262.28 |
$446,676.48 |
$410,177.35 |
| 5.500 |
$1,097,993.40 |
$829,233.01 |
$686,666.77 |
$624,321.21 |
$525,604.37 |
$469,215.04 |
$433,839.06 |
| 6.000 |
$1,116,217.74 |
$848,291.00 |
$706,567.31 |
$644,778.34 |
$547,414.23 |
$492,301.04 |
$458,107.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
