樓價: |
$10,904,000.00 |
|
|
首期: |
$3,271,200.00 |
| |
貸款金額: |
$7,632,800.00 |
全期供款共: |
$12,245,221.02 |
每月供款額: |
$40,817.40 (4.125厘息計供300期) |
全期利息共: |
$4,612,421.02 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,452.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$109,040.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$408,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$94,121.94 |
$66,866.47 |
$52,197.78 |
$45,681.89 |
$35,102.81 |
$28,765.92 |
$24,550.10 |
1.500 |
$95,777.36 |
$68,536.06 |
$53,884.13 |
$47,380.07 |
$36,831.73 |
$30,526.34 |
$26,342.34 |
2.000 |
$97,451.28 |
$70,232.03 |
$55,604.72 |
$49,117.73 |
$38,613.06 |
$32,351.95 |
$28,212.32 |
2.500 |
$99,143.66 |
$71,954.33 |
$57,359.46 |
$50,894.69 |
$40,446.43 |
$34,242.02 |
$30,158.79 |
3.000 |
$100,854.48 |
$73,702.89 |
$59,148.17 |
$52,710.72 |
$42,331.33 |
$36,195.60 |
$32,180.19 |
3.500 |
$102,583.69 |
$75,477.60 |
$60,970.69 |
$54,565.55 |
$44,267.17 |
$38,211.60 |
$34,274.68 |
4.000 |
$104,331.27 |
$77,278.39 |
$62,826.81 |
$56,458.90 |
$46,253.27 |
$40,288.73 |
$36,440.15 |
4.125 |
$104,771.02 |
$77,732.64 |
$63,296.06 |
$56,938.21 |
$46,757.56 |
|
$36,992.34 |
4.500 |
$106,097.15 |
$79,105.12 |
$64,716.30 |
$58,390.41 |
$48,288.86 |
$42,425.58 |
$38,674.28 |
5.000 |
$107,881.30 |
$80,957.69 |
$66,638.90 |
$60,359.70 |
$50,373.10 |
$44,620.59 |
$40,974.52 |
5.500 |
$109,683.66 |
$82,835.94 |
$68,594.33 |
$62,366.35 |
$52,505.06 |
$46,872.07 |
$43,338.20 |
6.000 |
$111,504.17 |
$84,739.73 |
$70,582.29 |
$64,409.90 |
$54,683.75 |
$49,178.24 |
$45,762.49 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|