| 樓價： |
$108,800,000.00 |
|
|
| 首期： |
$32,640,000.00 |
| |
| 貸款金額： |
$76,160,000.00 |
全期供款共： |
$122,182,689.55 |
| 每月供款額： |
$407,275.63 (4.125厘息計供300期) |
全期利息共： |
$46,022,689.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$63,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,088,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,624,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$939,147.76 |
$667,192.99 |
$520,828.93 |
$455,813.42 |
$350,255.50 |
$287,026.06 |
$244,960.66 |
| 1.500 |
$955,665.54 |
$683,852.06 |
$537,655.25 |
$472,757.88 |
$367,506.58 |
$304,591.51 |
$262,843.55 |
| 2.000 |
$972,367.85 |
$700,774.46 |
$554,823.37 |
$490,096.23 |
$385,280.75 |
$322,807.46 |
$281,502.19 |
| 2.500 |
$989,254.42 |
$717,959.57 |
$572,332.06 |
$507,826.66 |
$403,574.04 |
$341,666.50 |
$300,924.08 |
| 3.000 |
$1,006,324.93 |
$735,406.63 |
$590,179.84 |
$525,946.98 |
$422,381.53 |
$361,159.34 |
$321,093.63 |
| 3.500 |
$1,023,579.02 |
$753,114.77 |
$608,364.92 |
$544,454.54 |
$441,697.32 |
$381,274.91 |
$341,992.43 |
| 4.000 |
$1,041,016.29 |
$771,082.97 |
$626,885.26 |
$563,346.32 |
$461,514.62 |
$402,000.54 |
$363,599.49 |
| 4.125 |
$1,045,404.18 |
$775,615.53 |
$631,567.47 |
$568,128.91 |
$466,546.42 |
|
$369,109.24 |
| 4.500 |
$1,058,636.28 |
$789,310.12 |
$645,738.57 |
$582,618.89 |
$481,825.76 |
$423,322.02 |
$385,891.53 |
| 5.000 |
$1,076,438.51 |
$807,794.96 |
$664,922.27 |
$602,268.43 |
$502,622.29 |
$445,223.78 |
$408,843.35 |
| 5.500 |
$1,094,422.45 |
$826,536.13 |
$684,433.55 |
$622,290.76 |
$523,894.97 |
$467,689.03 |
$432,428.10 |
| 6.000 |
$1,112,587.51 |
$845,532.14 |
$704,269.38 |
$642,681.36 |
$545,633.89 |
$490,699.95 |
$456,617.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
