| 樓價： |
$10,877,000.00 |
|
|
| 首期： |
$3,263,100.00 |
| |
| 貸款金額： |
$7,613,900.00 |
全期供款共： |
$12,214,899.95 |
| 每月供款額： |
$40,716.33 (4.125厘息計供300期) |
全期利息共： |
$4,600,999.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,438.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$108,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$407,888.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$93,888.88 |
$66,700.90 |
$52,068.53 |
$45,568.77 |
$35,015.89 |
$28,694.69 |
$24,489.31 |
| 1.500 |
$95,540.20 |
$68,366.35 |
$53,750.70 |
$47,262.75 |
$36,740.52 |
$30,450.75 |
$26,277.11 |
| 2.000 |
$97,209.97 |
$70,058.12 |
$55,467.04 |
$48,996.11 |
$38,517.45 |
$32,271.85 |
$28,142.46 |
| 2.500 |
$98,898.16 |
$71,776.16 |
$57,217.42 |
$50,768.66 |
$40,346.28 |
$34,157.23 |
$30,084.11 |
| 3.000 |
$100,604.75 |
$73,520.39 |
$59,001.71 |
$52,580.20 |
$42,226.51 |
$36,105.98 |
$32,100.51 |
| 3.500 |
$102,329.68 |
$75,290.71 |
$60,819.72 |
$54,430.44 |
$44,157.55 |
$38,116.98 |
$34,189.81 |
| 4.000 |
$104,072.92 |
$77,087.04 |
$62,671.24 |
$56,319.10 |
$46,138.74 |
$40,188.97 |
$36,349.92 |
| 4.125 |
$104,511.59 |
$77,540.17 |
$63,139.33 |
$56,797.23 |
$46,641.78 |
|
$36,900.75 |
| 4.500 |
$105,834.44 |
$78,909.25 |
$64,556.05 |
$58,245.82 |
$48,169.29 |
$42,320.53 |
$38,578.51 |
| 5.000 |
$107,614.17 |
$80,757.22 |
$66,473.89 |
$60,210.24 |
$50,248.37 |
$44,510.10 |
$40,873.06 |
| 5.500 |
$109,412.07 |
$82,630.82 |
$68,424.48 |
$62,211.92 |
$52,375.05 |
$46,756.01 |
$43,230.89 |
| 6.000 |
$111,228.07 |
$84,529.90 |
$70,407.52 |
$64,250.42 |
$54,548.34 |
$49,056.46 |
$45,649.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
