樓價: |
$10,855,000.00 |
|
|
首期: |
$3,256,500.00 |
| |
貸款金額: |
$7,598,500.00 |
全期供款共: |
$12,190,193.89 |
每月供款額: |
$40,633.98 (4.125厘息計供300期) |
全期利息共: |
$4,591,693.89 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,427.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$108,550.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$407,063.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$93,698.98 |
$66,565.99 |
$51,963.22 |
$45,476.61 |
$34,945.07 |
$28,636.65 |
$24,439.78 |
1.500 |
$95,346.96 |
$68,228.07 |
$53,641.98 |
$47,167.16 |
$36,666.21 |
$30,389.16 |
$26,223.96 |
2.000 |
$97,013.36 |
$69,916.42 |
$55,354.85 |
$48,897.01 |
$38,439.55 |
$32,206.57 |
$28,085.54 |
2.500 |
$98,698.13 |
$71,630.98 |
$57,101.70 |
$50,665.98 |
$40,264.67 |
$34,088.14 |
$30,023.26 |
3.000 |
$100,401.26 |
$73,371.68 |
$58,882.37 |
$52,473.85 |
$42,141.10 |
$36,032.95 |
$32,035.58 |
3.500 |
$102,122.71 |
$75,138.43 |
$60,696.70 |
$54,320.35 |
$44,068.24 |
$38,039.88 |
$34,120.66 |
4.000 |
$103,862.42 |
$76,931.12 |
$62,544.48 |
$56,205.19 |
$46,045.42 |
$40,107.68 |
$36,276.40 |
4.125 |
$104,300.21 |
$77,383.33 |
$63,011.63 |
$56,682.35 |
$46,547.44 |
|
$36,826.11 |
4.500 |
$105,620.38 |
$78,749.64 |
$64,425.48 |
$58,128.02 |
$48,071.86 |
$42,234.93 |
$38,500.48 |
5.000 |
$107,396.51 |
$80,593.88 |
$66,339.44 |
$60,088.45 |
$50,146.74 |
$44,420.07 |
$40,790.39 |
5.500 |
$109,190.77 |
$82,463.69 |
$68,286.09 |
$62,086.09 |
$52,269.12 |
$46,661.44 |
$43,143.45 |
6.000 |
$111,003.10 |
$84,358.93 |
$70,265.11 |
$64,120.46 |
$54,438.01 |
$48,957.24 |
$45,556.85 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|