| 樓價： |
$10,811,000.00 |
|
|
| 首期： |
$3,243,300.00 |
| |
| 貸款金額： |
$7,567,700.00 |
全期供款共： |
$12,140,781.77 |
| 每月供款額： |
$40,469.27 (4.125厘息計供300期) |
全期利息共： |
$4,573,081.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,405.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$108,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$405,413.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$93,319.18 |
$66,296.17 |
$51,752.59 |
$45,292.27 |
$34,803.42 |
$28,520.58 |
$24,340.71 |
| 1.500 |
$94,960.48 |
$67,951.51 |
$53,424.55 |
$46,975.97 |
$36,517.59 |
$30,265.98 |
$26,117.66 |
| 2.000 |
$96,620.12 |
$69,633.02 |
$55,130.47 |
$48,698.81 |
$38,283.73 |
$32,076.02 |
$27,971.69 |
| 2.500 |
$98,298.07 |
$71,340.63 |
$56,870.24 |
$50,460.61 |
$40,101.46 |
$33,949.97 |
$29,901.56 |
| 3.000 |
$99,994.29 |
$73,074.27 |
$58,643.70 |
$52,261.15 |
$41,970.28 |
$35,886.89 |
$31,905.73 |
| 3.500 |
$101,708.76 |
$74,833.86 |
$60,450.67 |
$54,100.17 |
$43,889.61 |
$37,885.69 |
$33,982.35 |
| 4.000 |
$103,441.43 |
$76,619.28 |
$62,290.96 |
$55,977.36 |
$45,858.77 |
$39,945.11 |
$36,129.36 |
| 4.125 |
$103,877.43 |
$77,069.66 |
$62,756.21 |
$56,452.59 |
$46,358.76 |
|
$36,676.84 |
| 4.500 |
$105,192.25 |
$78,430.44 |
$64,164.34 |
$57,892.40 |
$47,877.01 |
$42,063.73 |
$38,344.42 |
| 5.000 |
$106,961.18 |
$80,267.20 |
$66,070.54 |
$59,844.89 |
$49,943.47 |
$44,240.02 |
$40,625.05 |
| 5.500 |
$108,748.17 |
$82,129.43 |
$68,009.29 |
$61,834.42 |
$52,057.25 |
$46,472.30 |
$42,968.57 |
| 6.000 |
$110,553.16 |
$84,016.99 |
$69,980.30 |
$63,860.55 |
$54,217.35 |
$48,758.80 |
$45,372.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
