| 樓價： |
$10,791,000.00 |
|
|
| 首期： |
$3,237,300.00 |
| |
| 貸款金額： |
$7,553,700.00 |
全期供款共： |
$12,118,321.72 |
| 每月供款額： |
$40,394.41 (4.125厘息計供300期) |
全期利息共： |
$4,564,621.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,395.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$107,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$404,663.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$93,146.54 |
$66,173.53 |
$51,656.85 |
$45,208.48 |
$34,739.04 |
$28,467.81 |
$24,295.68 |
| 1.500 |
$94,784.81 |
$67,825.81 |
$53,325.72 |
$46,889.07 |
$36,450.03 |
$30,209.99 |
$26,069.35 |
| 2.000 |
$96,441.37 |
$69,504.20 |
$55,028.48 |
$48,608.72 |
$38,212.91 |
$32,016.69 |
$27,919.95 |
| 2.500 |
$98,116.22 |
$71,208.66 |
$56,765.03 |
$50,367.26 |
$40,027.27 |
$33,887.16 |
$29,846.25 |
| 3.000 |
$99,809.30 |
$72,939.09 |
$58,535.21 |
$52,164.47 |
$41,892.64 |
$35,820.50 |
$31,846.70 |
| 3.500 |
$101,520.60 |
$74,695.42 |
$60,338.84 |
$54,000.08 |
$43,808.42 |
$37,815.60 |
$33,919.49 |
| 4.000 |
$103,250.06 |
$76,477.54 |
$62,175.73 |
$55,873.81 |
$45,773.94 |
$39,871.21 |
$36,062.52 |
| 4.125 |
$103,685.26 |
$76,927.09 |
$62,640.12 |
$56,348.15 |
$46,273.00 |
|
$36,608.99 |
| 4.500 |
$104,997.65 |
$78,285.34 |
$64,045.63 |
$57,785.30 |
$47,788.44 |
$41,985.92 |
$38,273.49 |
| 5.000 |
$106,763.31 |
$80,118.71 |
$65,948.31 |
$59,734.18 |
$49,851.08 |
$44,158.18 |
$40,549.89 |
| 5.500 |
$108,546.99 |
$81,977.49 |
$67,883.48 |
$61,720.03 |
$51,960.94 |
$46,386.33 |
$42,889.08 |
| 6.000 |
$110,348.64 |
$83,861.56 |
$69,850.83 |
$63,742.41 |
$54,117.05 |
$48,668.59 |
$45,288.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
