| 樓價： |
$10,744,000.00 |
|
|
| 首期： |
$3,223,200.00 |
| |
| 貸款金額： |
$7,520,800.00 |
全期供款共： |
$12,065,540.59 |
| 每月供款額： |
$40,218.47 (4.125厘息計供300期) |
全期利息共： |
$4,544,740.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,372.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$107,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$402,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,740.84 |
$65,885.31 |
$51,431.86 |
$45,011.58 |
$34,587.73 |
$28,343.82 |
$24,189.87 |
| 1.500 |
$94,371.97 |
$67,530.39 |
$53,093.46 |
$46,684.84 |
$36,291.28 |
$30,078.41 |
$25,955.80 |
| 2.000 |
$96,021.33 |
$69,201.48 |
$54,788.81 |
$48,397.00 |
$38,046.47 |
$31,877.24 |
$27,798.34 |
| 2.500 |
$97,688.87 |
$70,898.51 |
$56,517.79 |
$50,147.88 |
$39,852.94 |
$33,739.57 |
$29,716.25 |
| 3.000 |
$99,374.59 |
$72,621.40 |
$58,280.26 |
$51,937.26 |
$41,710.18 |
$35,664.48 |
$31,708.00 |
| 3.500 |
$101,078.43 |
$74,370.08 |
$60,076.04 |
$53,764.89 |
$43,617.61 |
$37,650.90 |
$33,771.75 |
| 4.000 |
$102,800.36 |
$76,144.44 |
$61,904.92 |
$55,630.45 |
$45,574.57 |
$39,697.55 |
$35,905.45 |
| 4.125 |
$103,233.66 |
$76,592.03 |
$62,367.29 |
$56,102.73 |
$46,071.46 |
|
$36,449.54 |
| 4.500 |
$104,540.33 |
$77,944.37 |
$63,766.68 |
$57,533.62 |
$47,580.29 |
$41,803.05 |
$38,106.79 |
| 5.000 |
$106,298.30 |
$79,769.75 |
$65,661.07 |
$59,474.01 |
$49,633.95 |
$43,965.85 |
$40,373.28 |
| 5.500 |
$108,074.22 |
$81,620.44 |
$67,587.81 |
$61,451.21 |
$51,734.63 |
$46,184.29 |
$42,702.28 |
| 6.000 |
$109,868.02 |
$83,496.30 |
$69,546.60 |
$63,464.78 |
$53,881.35 |
$48,456.62 |
$45,091.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
