| 樓價： |
$107,400,000.00 |
|
|
| 首期： |
$32,220,000.00 |
| |
| 貸款金額： |
$75,180,000.00 |
全期供款共： |
$120,610,485.83 |
| 每月供款額： |
$402,034.95 (4.125厘息計供300期) |
全期利息共： |
$45,430,485.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$62,700.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,074,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,564,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$927,063.14 |
$658,607.78 |
$514,127.09 |
$449,948.18 |
$345,748.54 |
$283,332.71 |
$241,808.59 |
| 1.500 |
$943,368.38 |
$675,052.50 |
$530,736.89 |
$466,674.60 |
$362,777.64 |
$300,672.13 |
$259,461.37 |
| 2.000 |
$959,855.77 |
$691,757.15 |
$547,684.10 |
$483,789.84 |
$380,323.09 |
$318,653.69 |
$277,879.92 |
| 2.500 |
$976,525.05 |
$708,721.12 |
$564,967.49 |
$501,292.13 |
$398,380.99 |
$337,270.06 |
$297,051.89 |
| 3.000 |
$993,375.90 |
$725,943.68 |
$582,585.61 |
$519,179.28 |
$416,946.47 |
$356,512.07 |
$316,961.91 |
| 3.500 |
$1,010,407.97 |
$743,423.95 |
$600,536.69 |
$537,448.69 |
$436,013.72 |
$376,368.80 |
$337,591.80 |
| 4.000 |
$1,027,620.86 |
$761,160.95 |
$618,818.73 |
$556,097.38 |
$455,576.01 |
$396,827.74 |
$358,920.82 |
| 4.125 |
$1,031,952.28 |
$765,635.18 |
$623,440.68 |
$560,818.43 |
$460,543.07 |
|
$364,359.67 |
| 4.500 |
$1,045,014.13 |
$779,153.56 |
$637,429.43 |
$575,121.95 |
$475,625.80 |
$417,874.86 |
$380,926.02 |
| 5.000 |
$1,062,587.28 |
$797,400.54 |
$656,366.28 |
$594,518.65 |
$496,154.72 |
$439,494.79 |
$403,582.50 |
| 5.500 |
$1,080,339.81 |
$815,900.56 |
$675,626.51 |
$614,283.34 |
$517,153.68 |
$461,670.98 |
$426,863.77 |
| 6.000 |
$1,098,271.13 |
$834,652.13 |
$695,207.09 |
$634,411.56 |
$538,612.87 |
$484,385.79 |
$450,742.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
