| 樓價： |
$10,695,000.00 |
|
|
| 首期： |
$3,208,500.00 |
| |
| 貸款金額： |
$7,486,500.00 |
全期供款共： |
$12,010,513.46 |
| 每月供款額： |
$40,035.04 (4.125厘息計供300期) |
全期利息共： |
$4,524,013.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,347.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$106,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$401,063.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,317.88 |
$65,584.83 |
$51,197.29 |
$44,806.29 |
$34,429.99 |
$28,214.56 |
$24,079.54 |
| 1.500 |
$93,941.57 |
$67,222.41 |
$52,851.31 |
$46,471.93 |
$36,125.76 |
$29,941.23 |
$25,837.42 |
| 2.000 |
$95,583.40 |
$68,885.87 |
$54,538.93 |
$48,176.28 |
$37,872.96 |
$31,731.86 |
$27,671.56 |
| 2.500 |
$97,243.35 |
$70,575.16 |
$56,260.03 |
$49,919.17 |
$39,671.18 |
$33,585.69 |
$29,580.73 |
| 3.000 |
$98,921.37 |
$72,290.20 |
$58,014.46 |
$51,700.39 |
$41,519.95 |
$35,501.83 |
$31,563.39 |
| 3.500 |
$100,617.44 |
$74,030.90 |
$59,802.05 |
$53,519.68 |
$43,418.68 |
$37,479.18 |
$33,617.73 |
| 4.000 |
$102,331.52 |
$75,797.17 |
$61,622.59 |
$55,376.74 |
$45,366.72 |
$39,516.51 |
$35,741.70 |
| 4.125 |
$102,762.85 |
$76,242.72 |
$62,082.85 |
$55,846.86 |
$45,861.34 |
|
$36,283.30 |
| 4.500 |
$104,063.56 |
$77,588.89 |
$63,475.86 |
$57,271.22 |
$47,363.30 |
$41,612.40 |
$37,933.00 |
| 5.000 |
$105,813.51 |
$79,405.95 |
$65,361.61 |
$59,202.76 |
$49,407.59 |
$43,765.33 |
$40,189.15 |
| 5.500 |
$107,581.32 |
$81,248.20 |
$67,279.57 |
$61,170.95 |
$51,498.68 |
$45,973.66 |
$42,507.52 |
| 6.000 |
$109,366.94 |
$83,115.50 |
$69,229.42 |
$63,175.34 |
$53,635.61 |
$48,235.62 |
$44,885.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
