| 樓價： |
$10,692,000.00 |
|
|
| 首期： |
$3,207,600.00 |
| |
| 貸款金額： |
$7,484,400.00 |
全期供款共： |
$12,007,144.45 |
| 每月供款額： |
$40,023.81 (4.125厘息計供300期) |
全期利息共： |
$4,522,744.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,346.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$106,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$400,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,291.98 |
$65,566.43 |
$51,182.93 |
$44,793.72 |
$34,420.33 |
$28,206.64 |
$24,072.79 |
| 1.500 |
$93,915.22 |
$67,203.55 |
$52,836.49 |
$46,458.89 |
$36,115.63 |
$29,932.83 |
$25,830.18 |
| 2.000 |
$95,556.59 |
$68,866.55 |
$54,523.63 |
$48,162.77 |
$37,862.33 |
$31,722.95 |
$27,663.80 |
| 2.500 |
$97,216.07 |
$70,555.37 |
$56,244.25 |
$49,905.17 |
$39,660.05 |
$33,576.27 |
$29,572.43 |
| 3.000 |
$98,893.62 |
$72,269.92 |
$57,998.19 |
$51,685.89 |
$41,508.30 |
$35,491.87 |
$31,554.53 |
| 3.500 |
$100,589.22 |
$74,010.14 |
$59,785.27 |
$53,504.67 |
$43,406.51 |
$37,468.67 |
$33,608.30 |
| 4.000 |
$102,302.81 |
$75,775.91 |
$61,605.31 |
$55,361.20 |
$45,353.99 |
$39,505.42 |
$35,731.67 |
| 4.125 |
$102,734.02 |
$76,221.34 |
$62,065.44 |
$55,831.20 |
$45,848.48 |
|
$36,273.12 |
| 4.500 |
$104,034.37 |
$77,567.13 |
$63,458.06 |
$57,255.16 |
$47,350.01 |
$41,600.73 |
$37,922.36 |
| 5.000 |
$105,783.83 |
$79,383.67 |
$65,343.28 |
$59,186.16 |
$49,393.73 |
$43,753.06 |
$40,177.88 |
| 5.500 |
$107,551.15 |
$81,225.41 |
$67,260.69 |
$61,153.79 |
$51,484.24 |
$45,960.76 |
$42,495.60 |
| 6.000 |
$109,336.27 |
$83,092.18 |
$69,210.00 |
$63,157.62 |
$53,620.57 |
$48,222.09 |
$44,872.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
