| 樓價： |
$106,800,000.00 |
|
|
| 首期： |
$32,040,000.00 |
| |
| 貸款金額： |
$74,760,000.00 |
全期供款共： |
$119,936,684.23 |
| 每月供款額： |
$399,788.95 (4.125厘息計供300期) |
全期利息共： |
$45,176,684.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$62,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,068,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,539,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$921,884.02 |
$654,928.41 |
$511,254.87 |
$447,434.50 |
$343,816.98 |
$281,749.85 |
$240,457.71 |
| 1.500 |
$938,098.16 |
$671,281.25 |
$527,771.88 |
$464,067.48 |
$360,750.95 |
$298,992.40 |
$258,011.87 |
| 2.000 |
$954,493.44 |
$687,892.58 |
$544,624.41 |
$481,087.10 |
$378,198.38 |
$316,873.50 |
$276,327.52 |
| 2.500 |
$971,069.60 |
$704,761.79 |
$561,811.25 |
$498,491.61 |
$396,155.40 |
$335,385.87 |
$295,392.38 |
| 3.000 |
$987,826.31 |
$721,888.13 |
$579,330.94 |
$516,278.83 |
$414,617.16 |
$354,520.38 |
$315,191.18 |
| 3.500 |
$1,004,763.23 |
$739,270.75 |
$597,181.74 |
$534,446.19 |
$433,577.89 |
$374,266.18 |
$335,705.81 |
| 4.000 |
$1,021,879.96 |
$756,908.65 |
$615,361.64 |
$552,990.69 |
$453,030.89 |
$394,610.82 |
$356,915.67 |
| 4.125 |
$1,026,187.19 |
$761,357.89 |
$619,957.77 |
$557,685.36 |
$457,970.20 |
|
$362,324.14 |
| 4.500 |
$1,039,176.06 |
$774,800.74 |
$633,868.37 |
$571,908.98 |
$472,968.67 |
$415,540.36 |
$378,797.94 |
| 5.000 |
$1,056,651.04 |
$792,945.79 |
$652,699.43 |
$591,197.32 |
$493,382.91 |
$437,039.52 |
$401,327.85 |
| 5.500 |
$1,074,304.39 |
$811,342.45 |
$671,852.06 |
$610,851.59 |
$514,264.55 |
$459,091.81 |
$424,479.06 |
| 6.000 |
$1,092,135.53 |
$829,989.27 |
$691,323.25 |
$630,867.36 |
$535,603.86 |
$481,679.73 |
$448,223.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
