| 樓價： |
$106,172,000.00 |
|
|
| 首期： |
$31,851,600.00 |
| |
| 貸款金額： |
$74,320,400.00 |
全期供款共： |
$119,231,438.56 |
| 每月供款額： |
$397,438.13 (4.125厘息計供300期) |
全期利息共： |
$44,911,038.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$62,086.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,061,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,512,310.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$916,463.20 |
$651,077.33 |
$508,248.61 |
$444,803.52 |
$341,795.29 |
$280,093.12 |
$239,043.78 |
| 1.500 |
$932,582.00 |
$667,334.02 |
$524,668.50 |
$461,338.70 |
$358,629.68 |
$297,234.28 |
$256,494.72 |
| 2.000 |
$948,880.88 |
$683,847.67 |
$541,421.93 |
$478,258.24 |
$375,974.52 |
$315,010.24 |
$274,702.67 |
| 2.500 |
$965,359.56 |
$700,617.68 |
$558,507.72 |
$495,560.41 |
$393,825.95 |
$333,413.75 |
$293,655.43 |
| 3.000 |
$982,017.75 |
$717,643.32 |
$575,924.39 |
$513,243.04 |
$412,179.15 |
$352,435.75 |
$313,337.80 |
| 3.500 |
$998,855.07 |
$734,923.72 |
$593,670.22 |
$531,303.56 |
$431,028.38 |
$372,065.44 |
$333,731.81 |
| 4.000 |
$1,015,871.15 |
$752,457.92 |
$611,743.22 |
$549,739.03 |
$450,367.00 |
$392,290.45 |
$354,816.96 |
| 4.125 |
$1,020,153.05 |
$756,880.99 |
$616,312.33 |
$554,406.09 |
$455,277.27 |
|
$360,193.62 |
| 4.500 |
$1,033,065.55 |
$770,244.80 |
$630,141.13 |
$568,546.07 |
$470,187.55 |
$413,096.92 |
$376,570.55 |
| 5.000 |
$1,050,437.78 |
$788,283.15 |
$648,861.46 |
$587,720.99 |
$490,481.75 |
$434,469.66 |
$398,967.98 |
| 5.500 |
$1,067,987.32 |
$806,571.64 |
$667,901.46 |
$607,259.69 |
$511,240.60 |
$456,392.28 |
$421,983.06 |
| 6.000 |
$1,085,713.61 |
$825,108.81 |
$687,258.16 |
$627,157.77 |
$532,454.43 |
$478,847.38 |
$445,588.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
