| 樓價： |
$10,608,000.00 |
|
|
| 首期： |
$3,182,400.00 |
| |
| 貸款金額： |
$7,425,600.00 |
全期供款共： |
$11,912,812.23 |
| 每月供款額： |
$39,709.37 (4.125厘息計供300期) |
全期利息共： |
$4,487,212.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,304.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$106,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$397,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$91,566.91 |
$65,051.32 |
$50,780.82 |
$44,441.81 |
$34,149.91 |
$27,985.04 |
$23,883.66 |
| 1.500 |
$93,177.39 |
$66,675.58 |
$52,421.39 |
$46,093.89 |
$35,831.89 |
$29,697.67 |
$25,627.25 |
| 2.000 |
$94,805.87 |
$68,325.51 |
$54,095.28 |
$47,784.38 |
$37,564.87 |
$31,473.73 |
$27,446.46 |
| 2.500 |
$96,452.31 |
$70,001.06 |
$55,802.38 |
$49,513.10 |
$39,348.47 |
$33,312.48 |
$29,340.10 |
| 3.000 |
$98,116.68 |
$71,702.15 |
$57,542.53 |
$51,279.83 |
$41,182.20 |
$35,213.04 |
$31,306.63 |
| 3.500 |
$99,798.95 |
$73,428.69 |
$59,315.58 |
$53,084.32 |
$43,065.49 |
$37,174.30 |
$33,344.26 |
| 4.000 |
$101,499.09 |
$75,180.59 |
$61,121.31 |
$54,926.27 |
$44,997.68 |
$39,195.05 |
$35,450.95 |
| 4.125 |
$101,926.91 |
$75,622.51 |
$61,577.83 |
$55,392.57 |
$45,488.28 |
|
$35,988.15 |
| 4.500 |
$103,217.04 |
$76,957.74 |
$62,959.51 |
$56,805.34 |
$46,978.01 |
$41,273.90 |
$37,624.42 |
| 5.000 |
$104,952.76 |
$78,760.01 |
$64,829.92 |
$58,721.17 |
$49,005.67 |
$43,409.32 |
$39,862.23 |
| 5.500 |
$106,706.19 |
$80,587.27 |
$66,732.27 |
$60,673.35 |
$51,079.76 |
$45,599.68 |
$42,161.74 |
| 6.000 |
$108,477.28 |
$82,439.38 |
$68,666.26 |
$62,661.43 |
$53,199.30 |
$47,843.24 |
$44,520.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
