| 樓價： |
$10,515,000.00 |
|
|
| 首期： |
$3,154,500.00 |
| |
| 貸款金額： |
$7,360,500.00 |
全期供款共： |
$11,808,372.98 |
| 每月供款額： |
$39,361.24 (4.125厘息計供300期) |
全期利息共： |
$4,447,872.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,257.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$105,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$394,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$90,764.14 |
$64,481.01 |
$50,335.63 |
$44,052.19 |
$33,850.52 |
$27,739.70 |
$23,674.28 |
| 1.500 |
$92,360.51 |
$66,091.03 |
$51,961.81 |
$45,689.79 |
$35,517.75 |
$29,437.31 |
$25,402.57 |
| 2.000 |
$93,974.71 |
$67,726.50 |
$53,621.03 |
$47,365.46 |
$37,235.54 |
$31,197.80 |
$27,205.84 |
| 2.500 |
$95,606.71 |
$69,387.36 |
$55,313.16 |
$49,079.02 |
$39,003.50 |
$33,020.43 |
$29,082.87 |
| 3.000 |
$97,256.50 |
$71,073.54 |
$57,038.06 |
$50,830.26 |
$40,821.16 |
$34,904.32 |
$31,032.16 |
| 3.500 |
$98,924.02 |
$72,784.94 |
$58,795.56 |
$52,618.93 |
$42,687.94 |
$36,848.40 |
$33,051.93 |
| 4.000 |
$100,609.25 |
$74,521.48 |
$60,585.46 |
$54,444.73 |
$44,603.18 |
$38,851.43 |
$35,140.15 |
| 4.125 |
$101,033.32 |
$74,959.53 |
$61,037.98 |
$54,906.94 |
$45,089.48 |
|
$35,672.64 |
| 4.500 |
$102,312.14 |
$76,283.05 |
$62,407.55 |
$56,307.33 |
$46,566.16 |
$40,912.05 |
$37,294.57 |
| 5.000 |
$104,032.64 |
$78,069.52 |
$64,261.56 |
$58,206.36 |
$48,576.04 |
$43,028.75 |
$39,512.76 |
| 5.500 |
$105,770.70 |
$79,880.77 |
$66,147.23 |
$60,141.43 |
$50,631.95 |
$45,199.91 |
$41,792.11 |
| 6.000 |
$107,526.27 |
$81,716.64 |
$68,064.27 |
$62,112.08 |
$52,732.91 |
$47,423.80 |
$44,129.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
