樓價: |
$10,511,000.00 |
|
|
首期: |
$3,153,300.00 |
| |
貸款金額: |
$7,357,700.00 |
全期供款共: |
$11,803,880.97 |
每月供款額: |
$39,346.27 (4.125厘息計供300期) |
全期利息共: |
$4,446,180.97 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,255.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$105,110.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$394,163.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$90,729.62 |
$64,456.48 |
$50,316.48 |
$44,035.43 |
$33,837.64 |
$27,729.14 |
$23,665.27 |
1.500 |
$92,325.37 |
$66,065.89 |
$51,942.04 |
$45,672.41 |
$35,504.24 |
$29,426.12 |
$25,392.91 |
2.000 |
$93,938.96 |
$67,700.74 |
$53,600.63 |
$47,347.44 |
$37,221.38 |
$31,185.93 |
$27,195.49 |
2.500 |
$95,570.34 |
$69,360.97 |
$55,292.12 |
$49,060.35 |
$38,988.67 |
$33,007.87 |
$29,071.81 |
3.000 |
$97,219.50 |
$71,046.50 |
$57,016.36 |
$50,810.93 |
$40,805.63 |
$34,891.05 |
$31,020.36 |
3.500 |
$98,886.39 |
$72,757.25 |
$58,773.20 |
$52,598.91 |
$42,671.70 |
$36,834.38 |
$33,039.36 |
4.000 |
$100,570.98 |
$74,493.14 |
$60,562.42 |
$54,424.02 |
$44,586.21 |
$38,836.65 |
$35,126.79 |
4.125 |
$100,994.88 |
$74,931.02 |
$61,014.76 |
$54,886.06 |
$45,072.33 |
|
$35,659.07 |
4.500 |
$102,273.22 |
$76,254.03 |
$62,383.81 |
$56,285.91 |
$46,548.44 |
$40,896.49 |
$37,280.39 |
5.000 |
$103,993.06 |
$78,039.82 |
$64,237.11 |
$58,184.22 |
$48,557.56 |
$43,012.38 |
$39,497.72 |
5.500 |
$105,730.46 |
$79,850.38 |
$66,122.07 |
$60,118.55 |
$50,612.68 |
$45,182.72 |
$41,776.21 |
6.000 |
$107,485.36 |
$81,685.55 |
$68,038.38 |
$62,088.45 |
$52,712.85 |
$47,405.76 |
$44,113.13 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|