| 樓價： |
$10,467,000.00 |
|
|
| 首期： |
$3,140,100.00 |
| |
| 貸款金額： |
$7,326,900.00 |
全期供款共： |
$11,754,468.86 |
| 每月供款額： |
$39,181.56 (4.125厘息計供300期) |
全期利息共： |
$4,427,568.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,233.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$104,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$392,513.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$90,349.81 |
$64,186.66 |
$50,105.85 |
$43,851.09 |
$33,696.00 |
$27,613.07 |
$23,566.21 |
| 1.500 |
$91,938.89 |
$65,789.33 |
$51,724.61 |
$45,481.22 |
$35,355.62 |
$29,302.93 |
$25,286.61 |
| 2.000 |
$93,545.72 |
$67,417.34 |
$53,376.25 |
$47,149.24 |
$37,065.57 |
$31,055.38 |
$27,081.65 |
| 2.500 |
$95,170.28 |
$69,070.61 |
$55,060.66 |
$48,854.98 |
$38,825.46 |
$32,869.70 |
$28,950.11 |
| 3.000 |
$96,812.53 |
$70,749.09 |
$56,777.69 |
$50,598.23 |
$40,634.81 |
$34,744.99 |
$30,890.51 |
| 3.500 |
$98,472.44 |
$72,452.69 |
$58,527.17 |
$52,378.73 |
$42,493.07 |
$36,680.19 |
$32,901.06 |
| 4.000 |
$100,149.98 |
$74,181.30 |
$60,308.90 |
$54,196.19 |
$44,399.57 |
$38,674.08 |
$34,979.74 |
| 4.125 |
$100,572.11 |
$74,617.35 |
$60,759.34 |
$54,656.30 |
$44,883.65 |
|
$35,509.80 |
| 4.500 |
$101,845.09 |
$75,934.83 |
$62,122.66 |
$56,050.29 |
$46,353.59 |
$40,725.29 |
$37,124.33 |
| 5.000 |
$103,557.74 |
$77,713.14 |
$63,968.21 |
$57,940.66 |
$48,354.30 |
$42,832.33 |
$39,332.38 |
| 5.500 |
$105,287.87 |
$79,516.12 |
$65,845.28 |
$59,866.89 |
$50,400.82 |
$44,993.58 |
$41,601.33 |
| 6.000 |
$107,035.42 |
$81,343.61 |
$67,753.56 |
$61,828.55 |
$52,492.19 |
$47,207.32 |
$43,928.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
