| 樓價： |
$10,464,000.00 |
|
|
| 首期： |
$3,139,200.00 |
| |
| 貸款金額： |
$7,324,800.00 |
全期供款共： |
$11,751,099.85 |
| 每月供款額： |
$39,170.33 (4.125厘息計供300期) |
全期利息共： |
$4,426,299.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,232.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$104,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$392,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$90,323.92 |
$64,168.27 |
$50,091.49 |
$43,838.53 |
$33,686.34 |
$27,605.15 |
$23,559.45 |
| 1.500 |
$91,912.54 |
$65,770.48 |
$51,709.78 |
$45,468.18 |
$35,345.49 |
$29,294.54 |
$25,279.37 |
| 2.000 |
$93,518.91 |
$67,398.01 |
$53,360.95 |
$47,135.73 |
$37,054.94 |
$31,046.48 |
$27,073.89 |
| 2.500 |
$95,143.00 |
$69,050.82 |
$55,044.88 |
$48,840.98 |
$38,814.33 |
$32,860.28 |
$28,941.82 |
| 3.000 |
$96,784.78 |
$70,728.81 |
$56,761.41 |
$50,583.72 |
$40,623.16 |
$34,735.03 |
$30,881.65 |
| 3.500 |
$98,444.22 |
$72,431.92 |
$58,510.39 |
$52,363.72 |
$42,480.89 |
$36,669.68 |
$32,891.63 |
| 4.000 |
$100,121.27 |
$74,160.04 |
$60,291.61 |
$54,180.66 |
$44,386.85 |
$38,662.99 |
$34,969.72 |
| 4.125 |
$100,543.28 |
$74,595.96 |
$60,741.93 |
$54,640.63 |
$44,870.79 |
|
$35,499.62 |
| 4.500 |
$101,815.90 |
$75,913.06 |
$62,104.86 |
$56,034.23 |
$46,340.30 |
$40,713.62 |
$37,113.69 |
| 5.000 |
$103,528.06 |
$77,690.87 |
$63,949.88 |
$57,924.05 |
$48,340.44 |
$42,820.05 |
$39,321.11 |
| 5.500 |
$105,257.69 |
$79,493.33 |
$65,826.40 |
$59,849.73 |
$50,386.37 |
$44,980.68 |
$41,589.41 |
| 6.000 |
$107,004.74 |
$81,320.30 |
$67,734.14 |
$61,810.82 |
$52,477.14 |
$47,193.79 |
$43,915.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
