樓價: |
$10,407,000.00 |
|
|
首期: |
$3,122,100.00 |
| |
貸款金額: |
$7,284,900.00 |
全期供款共: |
$11,687,088.70 |
每月供款額: |
$38,956.96 (4.125厘息計供300期) |
全期利息共: |
$4,402,188.70 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,203.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$104,070.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$390,263.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$89,831.90 |
$63,818.73 |
$49,818.63 |
$43,599.73 |
$33,502.84 |
$27,454.78 |
$23,431.12 |
1.500 |
$91,411.87 |
$65,412.21 |
$51,428.11 |
$45,220.51 |
$35,152.95 |
$29,134.96 |
$25,141.66 |
2.000 |
$93,009.49 |
$67,030.88 |
$53,070.28 |
$46,878.97 |
$36,853.10 |
$30,877.36 |
$26,926.41 |
2.500 |
$94,624.73 |
$68,674.68 |
$54,745.03 |
$48,574.93 |
$38,602.90 |
$32,681.28 |
$28,784.16 |
3.000 |
$96,257.57 |
$70,343.54 |
$56,452.22 |
$50,308.18 |
$40,401.88 |
$34,545.82 |
$30,713.43 |
3.500 |
$97,907.97 |
$72,037.37 |
$58,191.67 |
$52,078.48 |
$42,249.49 |
$36,469.93 |
$32,712.46 |
4.000 |
$99,575.89 |
$73,756.07 |
$59,963.19 |
$53,885.53 |
$44,145.06 |
$38,452.39 |
$34,779.23 |
4.125 |
$99,995.60 |
$74,189.62 |
$60,411.05 |
$54,342.99 |
$44,626.37 |
|
$35,306.25 |
4.500 |
$101,261.29 |
$75,499.54 |
$61,766.56 |
$55,729.00 |
$46,087.87 |
$40,491.84 |
$36,911.52 |
5.000 |
$102,964.11 |
$77,267.67 |
$63,601.53 |
$57,608.52 |
$48,077.12 |
$42,586.80 |
$39,106.92 |
5.500 |
$104,684.32 |
$79,060.31 |
$65,467.83 |
$59,523.71 |
$50,111.90 |
$44,735.66 |
$41,362.86 |
6.000 |
$106,421.86 |
$80,877.33 |
$67,365.18 |
$61,474.13 |
$52,191.29 |
$46,936.71 |
$43,676.66 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|