| 樓價： |
$10,368,000.00 |
|
|
| 首期： |
$3,110,400.00 |
| |
| 貸款金額： |
$7,257,600.00 |
全期供款共： |
$11,643,291.59 |
| 每月供款額： |
$38,810.97 (4.125厘息計供300期) |
全期利息共： |
$4,385,691.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,184.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$103,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$388,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,495.26 |
$63,579.57 |
$49,631.93 |
$43,436.34 |
$33,377.29 |
$27,351.90 |
$23,343.31 |
| 1.500 |
$91,069.30 |
$65,167.08 |
$51,235.38 |
$45,051.05 |
$35,021.22 |
$29,025.78 |
$25,047.44 |
| 2.000 |
$92,660.94 |
$66,779.68 |
$52,871.40 |
$46,703.29 |
$36,714.99 |
$30,761.65 |
$26,825.50 |
| 2.500 |
$94,270.13 |
$68,417.32 |
$54,539.88 |
$48,392.89 |
$38,458.23 |
$32,558.81 |
$28,676.29 |
| 3.000 |
$95,896.85 |
$70,079.93 |
$56,240.67 |
$50,119.65 |
$40,250.48 |
$34,416.36 |
$30,598.33 |
| 3.500 |
$97,541.06 |
$71,767.41 |
$57,973.60 |
$51,883.32 |
$42,091.16 |
$36,333.26 |
$32,589.87 |
| 4.000 |
$99,202.73 |
$73,479.67 |
$59,738.48 |
$53,683.59 |
$43,979.63 |
$38,308.29 |
$34,648.89 |
| 4.125 |
$99,620.87 |
$73,911.60 |
$60,184.66 |
$54,139.34 |
$44,459.13 |
|
$35,173.94 |
| 4.500 |
$100,881.81 |
$75,216.61 |
$61,535.09 |
$55,520.15 |
$45,915.16 |
$40,340.10 |
$36,773.19 |
| 5.000 |
$102,578.26 |
$76,978.11 |
$63,363.18 |
$57,392.64 |
$47,896.95 |
$42,427.21 |
$38,960.37 |
| 5.500 |
$104,292.02 |
$78,764.03 |
$65,222.49 |
$59,300.65 |
$49,924.11 |
$44,568.01 |
$41,207.85 |
| 6.000 |
$106,023.05 |
$80,574.24 |
$67,112.73 |
$61,243.75 |
$51,995.70 |
$46,760.82 |
$43,512.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
