| 樓價： |
$10,338,000.00 |
|
|
| 首期： |
$3,101,400.00 |
| |
| 貸款金額： |
$7,236,600.00 |
全期供款共： |
$11,609,601.51 |
| 每月供款額： |
$38,698.67 (4.125厘息計供300期) |
全期利息共： |
$4,373,001.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,169.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$103,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$387,675.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,236.30 |
$63,395.60 |
$49,488.32 |
$43,310.65 |
$33,280.71 |
$27,272.75 |
$23,275.77 |
| 1.500 |
$90,805.79 |
$64,978.52 |
$51,087.13 |
$44,920.69 |
$34,919.88 |
$28,941.79 |
$24,974.97 |
| 2.000 |
$92,392.82 |
$66,586.46 |
$52,718.42 |
$46,568.15 |
$36,608.75 |
$30,672.64 |
$26,747.88 |
| 2.500 |
$93,997.35 |
$68,219.36 |
$54,382.07 |
$48,252.87 |
$38,346.95 |
$32,464.60 |
$28,593.32 |
| 3.000 |
$95,619.37 |
$69,877.15 |
$56,077.93 |
$49,974.63 |
$40,134.01 |
$34,316.78 |
$30,509.80 |
| 3.500 |
$97,258.82 |
$71,559.75 |
$57,805.85 |
$51,733.19 |
$41,969.36 |
$36,228.13 |
$32,495.57 |
| 4.000 |
$98,915.68 |
$73,267.06 |
$59,565.62 |
$53,528.26 |
$43,852.37 |
$38,197.44 |
$34,548.64 |
| 4.125 |
$99,332.61 |
$73,697.73 |
$60,010.52 |
$53,982.69 |
$44,330.49 |
|
$35,072.16 |
| 4.500 |
$100,589.91 |
$74,998.97 |
$61,357.03 |
$55,359.50 |
$45,782.30 |
$40,223.37 |
$36,666.79 |
| 5.000 |
$102,281.45 |
$76,755.37 |
$63,179.84 |
$57,226.57 |
$47,758.36 |
$42,304.44 |
$38,847.63 |
| 5.500 |
$103,990.25 |
$78,536.13 |
$65,033.77 |
$59,129.06 |
$49,779.65 |
$44,439.06 |
$41,088.62 |
| 6.000 |
$105,716.27 |
$80,341.10 |
$66,918.54 |
$61,066.54 |
$51,845.25 |
$46,625.52 |
$43,387.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
