| 樓價： |
$10,336,000.00 |
|
|
| 首期： |
$3,100,800.00 |
| |
| 貸款金額： |
$7,235,200.00 |
全期供款共： |
$11,607,355.51 |
| 每月供款額： |
$38,691.19 (4.125厘息計供300期) |
全期利息共： |
$4,372,155.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,168.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$103,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$387,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,219.04 |
$63,383.33 |
$49,478.75 |
$43,302.28 |
$33,274.27 |
$27,267.48 |
$23,271.26 |
| 1.500 |
$90,788.23 |
$64,965.95 |
$51,077.25 |
$44,912.00 |
$34,913.13 |
$28,936.19 |
$24,970.14 |
| 2.000 |
$92,374.95 |
$66,573.57 |
$52,708.22 |
$46,559.14 |
$36,601.67 |
$30,666.71 |
$26,742.71 |
| 2.500 |
$93,979.17 |
$68,206.16 |
$54,371.55 |
$48,243.53 |
$38,339.53 |
$32,458.32 |
$28,587.79 |
| 3.000 |
$95,600.87 |
$69,863.63 |
$56,067.08 |
$49,964.96 |
$40,126.25 |
$34,310.14 |
$30,503.90 |
| 3.500 |
$97,240.01 |
$71,545.90 |
$57,794.67 |
$51,723.18 |
$41,961.25 |
$36,221.12 |
$32,489.28 |
| 4.000 |
$98,896.55 |
$73,252.88 |
$59,554.10 |
$53,517.90 |
$43,843.89 |
$38,190.05 |
$34,541.95 |
| 4.125 |
$99,313.40 |
$73,683.48 |
$59,998.91 |
$53,972.25 |
$44,321.91 |
|
$35,065.38 |
| 4.500 |
$100,570.45 |
$74,984.46 |
$61,345.16 |
$55,348.79 |
$45,773.45 |
$40,215.59 |
$36,659.70 |
| 5.000 |
$102,261.66 |
$76,740.52 |
$63,167.62 |
$57,215.50 |
$47,749.12 |
$42,296.26 |
$38,840.12 |
| 5.500 |
$103,970.13 |
$78,520.93 |
$65,021.19 |
$59,117.62 |
$49,770.02 |
$44,430.46 |
$41,080.67 |
| 6.000 |
$105,695.81 |
$80,325.55 |
$66,905.59 |
$61,054.73 |
$51,835.22 |
$46,616.50 |
$43,378.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
