| 樓價： |
$10,320,000.00 |
|
|
| 首期： |
$3,096,000.00 |
| |
| 貸款金額： |
$7,224,000.00 |
全期供款共： |
$11,589,387.46 |
| 每月供款額： |
$38,631.29 (4.125厘息計供300期) |
全期利息共： |
$4,365,387.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,160.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$103,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$387,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,080.93 |
$63,285.22 |
$49,402.16 |
$43,235.24 |
$33,222.76 |
$27,225.27 |
$23,235.24 |
| 1.500 |
$90,647.69 |
$64,865.38 |
$50,998.18 |
$44,842.48 |
$34,859.08 |
$28,891.40 |
$24,931.48 |
| 2.000 |
$92,231.95 |
$66,470.52 |
$52,626.63 |
$46,487.07 |
$36,545.01 |
$30,619.24 |
$26,701.31 |
| 2.500 |
$93,833.69 |
$68,100.58 |
$54,287.38 |
$48,168.85 |
$38,280.18 |
$32,408.07 |
$28,543.53 |
| 3.000 |
$95,452.88 |
$69,755.48 |
$55,980.29 |
$49,887.62 |
$40,064.13 |
$34,257.03 |
$30,456.68 |
| 3.500 |
$97,089.48 |
$71,435.15 |
$57,705.20 |
$51,643.11 |
$41,896.29 |
$36,165.05 |
$32,438.99 |
| 4.000 |
$98,743.46 |
$73,139.49 |
$59,461.91 |
$53,435.06 |
$43,776.02 |
$38,130.93 |
$34,488.48 |
| 4.125 |
$99,159.66 |
$73,569.41 |
$59,906.03 |
$53,888.70 |
$44,253.30 |
|
$35,011.10 |
| 4.500 |
$100,414.77 |
$74,868.39 |
$61,250.20 |
$55,263.12 |
$45,702.59 |
$40,153.34 |
$36,602.95 |
| 5.000 |
$102,103.36 |
$76,621.73 |
$63,069.83 |
$57,126.93 |
$47,675.20 |
$42,230.78 |
$38,779.99 |
| 5.500 |
$103,809.19 |
$78,399.38 |
$64,920.54 |
$59,026.11 |
$49,692.98 |
$44,361.68 |
$41,017.08 |
| 6.000 |
$105,532.20 |
$80,201.21 |
$66,802.02 |
$60,960.22 |
$51,754.98 |
$46,544.33 |
$43,311.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
