| 樓價： |
$10,160,000.00 |
|
|
| 首期： |
$3,048,000.00 |
| |
| 貸款金額： |
$7,112,000.00 |
全期供款共： |
$11,409,707.04 |
| 每月供款額： |
$38,032.36 (4.125厘息計供300期) |
全期利息共： |
$4,297,707.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,080.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$101,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$381,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,699.83 |
$62,304.05 |
$48,636.23 |
$42,564.93 |
$32,707.68 |
$26,803.17 |
$22,875.00 |
| 1.500 |
$89,242.30 |
$63,859.71 |
$50,207.51 |
$44,147.24 |
$34,318.63 |
$28,443.47 |
$24,544.95 |
| 2.000 |
$90,802.00 |
$65,439.97 |
$51,810.71 |
$45,766.34 |
$35,978.42 |
$30,144.52 |
$26,287.34 |
| 2.500 |
$92,378.91 |
$67,044.75 |
$53,445.71 |
$47,422.05 |
$37,686.69 |
$31,905.62 |
$28,101.00 |
| 3.000 |
$93,972.99 |
$68,674.00 |
$55,112.38 |
$49,114.17 |
$39,442.98 |
$33,725.91 |
$29,984.48 |
| 3.500 |
$95,584.22 |
$70,327.63 |
$56,810.55 |
$50,842.45 |
$41,246.74 |
$35,604.35 |
$31,936.06 |
| 4.000 |
$97,212.55 |
$72,005.54 |
$58,540.02 |
$52,606.61 |
$43,097.32 |
$37,539.76 |
$33,953.78 |
| 4.125 |
$97,622.30 |
$72,428.80 |
$58,977.26 |
$53,053.21 |
$43,567.20 |
|
$34,468.29 |
| 4.500 |
$98,857.95 |
$73,707.64 |
$60,300.59 |
$54,406.32 |
$44,994.02 |
$39,530.81 |
$36,035.46 |
| 5.000 |
$100,520.36 |
$75,433.79 |
$62,092.01 |
$56,241.24 |
$46,936.05 |
$41,576.04 |
$38,178.75 |
| 5.500 |
$102,199.74 |
$77,183.89 |
$63,914.02 |
$58,110.98 |
$48,922.55 |
$43,673.90 |
$40,381.15 |
| 6.000 |
$103,896.04 |
$78,957.78 |
$65,766.33 |
$60,015.10 |
$50,952.58 |
$45,822.72 |
$42,640.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
