| 樓價： |
$10,125,000.00 |
|
|
| 首期： |
$3,037,500.00 |
| |
| 貸款金額： |
$7,087,500.00 |
全期供款共： |
$11,370,401.95 |
| 每月供款額： |
$37,901.34 (4.125厘息計供300期) |
全期利息共： |
$4,282,901.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,062.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$101,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$379,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,397.71 |
$62,089.42 |
$48,468.68 |
$42,418.30 |
$32,595.01 |
$26,710.84 |
$22,796.20 |
| 1.500 |
$88,934.87 |
$63,639.73 |
$50,034.55 |
$43,995.16 |
$34,200.41 |
$28,345.49 |
$24,460.39 |
| 2.000 |
$90,489.20 |
$65,214.54 |
$51,632.23 |
$45,608.68 |
$35,854.48 |
$30,040.68 |
$26,196.78 |
| 2.500 |
$92,060.67 |
$66,813.79 |
$53,261.60 |
$47,258.69 |
$37,556.87 |
$31,795.71 |
$28,004.19 |
| 3.000 |
$93,649.26 |
$68,437.43 |
$54,922.53 |
$48,944.97 |
$39,307.10 |
$33,609.73 |
$29,881.19 |
| 3.500 |
$95,254.94 |
$70,085.36 |
$56,614.84 |
$50,667.30 |
$41,104.65 |
$35,481.70 |
$31,826.04 |
| 4.000 |
$96,877.66 |
$71,757.49 |
$58,338.36 |
$52,425.38 |
$42,948.86 |
$37,410.44 |
$33,836.81 |
| 4.125 |
$97,286.00 |
$72,179.29 |
$58,774.09 |
$52,870.45 |
$43,417.12 |
|
$34,349.55 |
| 4.500 |
$98,517.39 |
$73,453.72 |
$60,092.86 |
$54,218.90 |
$44,839.02 |
$39,394.63 |
$35,911.32 |
| 5.000 |
$100,174.08 |
$75,173.93 |
$61,878.11 |
$56,047.50 |
$46,774.36 |
$41,432.82 |
$38,047.23 |
| 5.500 |
$101,847.68 |
$76,918.00 |
$63,693.84 |
$57,910.79 |
$48,754.01 |
$43,523.45 |
$40,242.05 |
| 6.000 |
$103,538.13 |
$78,685.78 |
$65,539.77 |
$59,808.35 |
$50,777.05 |
$45,664.86 |
$42,493.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
