| 樓價： |
$10,067,000.00 |
|
|
| 首期： |
$3,020,100.00 |
| |
| 貸款金額： |
$7,046,900.00 |
全期供款共： |
$11,305,267.79 |
| 每月供款額： |
$37,684.23 (4.125厘息計供300期) |
全期利息共： |
$4,258,367.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,033.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$100,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$376,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$86,897.06 |
$61,733.75 |
$48,191.04 |
$42,175.31 |
$32,408.29 |
$26,557.82 |
$22,665.62 |
| 1.500 |
$88,425.41 |
$63,275.17 |
$49,747.94 |
$43,743.14 |
$34,004.49 |
$28,183.11 |
$24,320.28 |
| 2.000 |
$89,970.84 |
$64,840.96 |
$51,336.46 |
$45,347.41 |
$35,649.09 |
$29,868.59 |
$26,046.71 |
| 2.500 |
$91,533.31 |
$66,431.06 |
$52,956.50 |
$46,987.97 |
$37,341.73 |
$31,613.57 |
$27,843.77 |
| 3.000 |
$93,112.80 |
$68,045.39 |
$54,607.91 |
$48,664.60 |
$39,081.94 |
$33,417.20 |
$29,710.01 |
| 3.500 |
$94,709.28 |
$69,683.88 |
$56,290.53 |
$50,377.06 |
$40,869.18 |
$35,278.44 |
$31,643.73 |
| 4.000 |
$96,322.71 |
$71,346.44 |
$58,004.17 |
$52,125.07 |
$42,702.83 |
$37,196.13 |
$33,642.98 |
| 4.125 |
$96,728.71 |
$71,765.82 |
$58,437.41 |
$52,567.59 |
$43,168.41 |
|
$34,152.78 |
| 4.500 |
$97,953.05 |
$73,032.95 |
$59,748.62 |
$53,908.31 |
$44,582.17 |
$39,168.96 |
$35,705.61 |
| 5.000 |
$99,600.24 |
$74,743.31 |
$61,523.64 |
$55,726.44 |
$46,506.42 |
$41,195.48 |
$37,829.28 |
| 5.500 |
$101,264.25 |
$76,477.38 |
$63,328.98 |
$57,579.05 |
$48,474.73 |
$43,274.13 |
$40,011.52 |
| 6.000 |
$102,945.02 |
$78,235.04 |
$65,164.34 |
$59,465.75 |
$50,486.18 |
$45,403.28 |
$42,249.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
