樓價: |
$10,032,000.00 |
|
|
首期: |
$3,009,600.00 |
| |
貸款金額: |
$7,022,400.00 |
全期供款共: |
$11,265,962.70 |
每月供款額: |
$37,553.21 (4.125厘息計供300期) |
全期利息共: |
$4,243,562.70 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,016.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$100,320.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$373,200.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$86,594.95 |
$61,519.12 |
$48,023.49 |
$42,028.68 |
$32,295.62 |
$26,465.49 |
$22,586.81 |
1.500 |
$88,117.98 |
$63,055.18 |
$49,574.98 |
$43,591.06 |
$33,886.27 |
$28,085.13 |
$24,235.72 |
2.000 |
$89,658.04 |
$64,615.53 |
$51,157.98 |
$45,189.75 |
$35,525.15 |
$29,764.75 |
$25,956.16 |
2.500 |
$91,215.08 |
$66,200.10 |
$52,772.38 |
$46,824.61 |
$37,211.90 |
$31,503.66 |
$27,746.97 |
3.000 |
$92,789.08 |
$67,808.82 |
$54,418.05 |
$48,495.41 |
$38,946.06 |
$33,301.02 |
$29,606.72 |
3.500 |
$94,380.01 |
$69,441.61 |
$56,094.82 |
$50,201.91 |
$40,727.09 |
$35,155.79 |
$31,533.71 |
4.000 |
$95,987.83 |
$71,098.39 |
$57,802.51 |
$51,943.84 |
$42,554.36 |
$37,066.81 |
$33,526.01 |
4.125 |
$96,392.41 |
$71,516.31 |
$58,234.24 |
$52,384.83 |
$43,018.32 |
|
$34,034.04 |
4.500 |
$97,612.49 |
$72,779.04 |
$59,540.89 |
$53,720.89 |
$44,427.17 |
$39,032.78 |
$35,581.47 |
5.000 |
$99,253.96 |
$74,483.45 |
$61,309.74 |
$55,532.69 |
$46,344.73 |
$41,052.25 |
$37,697.76 |
5.500 |
$100,912.19 |
$76,211.49 |
$63,108.80 |
$57,378.87 |
$48,306.20 |
$43,123.68 |
$39,872.41 |
6.000 |
$102,587.11 |
$77,963.04 |
$64,937.78 |
$59,259.00 |
$50,310.65 |
$45,245.42 |
$42,102.84 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|