| 樓價： |
$9,817,000.00 |
|
|
| 首期： |
$2,945,100.00 |
| |
| 貸款金額： |
$6,871,900.00 |
全期供款共： |
$11,024,517.13 |
| 每月供款額： |
$36,748.39 (4.125厘息計供300期) |
全期利息共： |
$4,152,617.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,908.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$98,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$351,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$84,739.10 |
$60,200.68 |
$46,994.28 |
$41,127.94 |
$31,603.48 |
$25,898.30 |
$22,102.75 |
| 1.500 |
$86,229.49 |
$61,703.82 |
$48,512.51 |
$42,656.84 |
$33,160.04 |
$27,483.22 |
$23,716.32 |
| 2.000 |
$87,736.54 |
$63,230.73 |
$50,061.59 |
$44,221.27 |
$34,763.80 |
$29,126.85 |
$25,399.88 |
| 2.500 |
$89,260.21 |
$64,781.33 |
$51,641.40 |
$45,821.09 |
$36,414.40 |
$30,828.49 |
$27,152.31 |
| 3.000 |
$90,800.48 |
$66,355.58 |
$53,251.80 |
$47,456.08 |
$38,111.39 |
$32,587.33 |
$28,972.21 |
| 3.500 |
$92,357.31 |
$67,953.38 |
$54,892.63 |
$49,126.01 |
$39,854.25 |
$34,402.35 |
$30,857.90 |
| 4.000 |
$93,930.67 |
$69,574.65 |
$56,563.72 |
$50,830.61 |
$41,642.36 |
$36,272.42 |
$32,807.50 |
| 4.125 |
$94,326.59 |
$69,983.62 |
$56,986.19 |
$51,262.15 |
$42,096.38 |
|
$33,304.64 |
| 4.500 |
$95,520.52 |
$71,219.28 |
$58,264.85 |
$52,569.57 |
$43,475.03 |
$38,196.25 |
$34,818.91 |
| 5.000 |
$97,126.81 |
$72,887.16 |
$59,995.79 |
$54,342.55 |
$45,351.50 |
$40,172.44 |
$36,889.85 |
| 5.500 |
$98,749.50 |
$74,578.17 |
$61,756.29 |
$56,149.16 |
$47,270.93 |
$42,199.48 |
$39,017.89 |
| 6.000 |
$100,388.53 |
$76,292.18 |
$63,546.07 |
$57,989.00 |
$49,232.43 |
$44,275.75 |
$41,200.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
