| 樓價： |
$8,994,000.00 |
|
|
| 首期： |
$2,698,200.00 |
| |
| 貸款金額： |
$6,295,800.00 |
全期供款共： |
$10,100,285.94 |
| 每月供款額： |
$33,667.62 (4.125厘息計供300期) |
全期利息共： |
$3,804,485.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,497.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$89,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$269,820.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$77,635.06 |
$55,153.80 |
$43,054.55 |
$37,680.02 |
$28,954.03 |
$23,727.14 |
$20,249.78 |
| 1.500 |
$79,000.51 |
$56,530.93 |
$44,445.51 |
$39,080.74 |
$30,380.09 |
$25,179.19 |
$21,728.08 |
| 2.000 |
$80,381.22 |
$57,929.83 |
$45,864.72 |
$40,514.02 |
$31,849.40 |
$26,685.02 |
$23,270.50 |
| 2.500 |
$81,777.15 |
$59,350.44 |
$47,312.08 |
$41,979.72 |
$33,361.63 |
$28,244.01 |
$24,876.02 |
| 3.000 |
$83,188.29 |
$60,792.71 |
$48,787.48 |
$43,477.64 |
$34,916.36 |
$29,855.40 |
$26,543.35 |
| 3.500 |
$84,614.61 |
$62,256.56 |
$50,290.75 |
$45,007.58 |
$36,513.10 |
$31,518.26 |
$28,270.96 |
| 4.000 |
$86,056.07 |
$63,741.91 |
$51,821.75 |
$46,569.27 |
$38,151.31 |
$33,231.55 |
$30,057.11 |
| 4.125 |
$86,418.80 |
$64,116.60 |
$52,208.80 |
$46,964.63 |
$38,567.27 |
|
$30,512.58 |
| 4.500 |
$87,512.64 |
$65,248.67 |
$53,380.26 |
$48,162.45 |
$39,830.34 |
$34,994.10 |
$31,899.89 |
| 5.000 |
$88,984.26 |
$66,776.73 |
$54,966.09 |
$49,786.79 |
$41,549.49 |
$36,804.62 |
$33,797.22 |
| 5.500 |
$90,470.91 |
$68,325.97 |
$56,579.00 |
$51,441.94 |
$43,308.01 |
$38,661.72 |
$35,746.86 |
| 6.000 |
$91,972.54 |
$69,896.29 |
$58,218.74 |
$53,127.54 |
$45,105.07 |
$40,563.93 |
$37,746.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
