| 樓價： |
$7,866,000.00 |
|
|
| 首期： |
$2,359,800.00 |
| |
| 貸款金額： |
$5,506,200.00 |
全期供款共： |
$8,833,538.93 |
| 每月供款額： |
$29,445.13 (4.125厘息計供300期) |
全期利息共： |
$3,327,338.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,933.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$235,980.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,898.31 |
$48,236.58 |
$37,654.78 |
$32,954.30 |
$25,322.70 |
$20,751.35 |
$17,710.12 |
| 1.500 |
$69,092.51 |
$49,441.00 |
$38,871.29 |
$34,179.35 |
$26,569.92 |
$22,021.29 |
$19,003.01 |
| 2.000 |
$70,300.05 |
$50,664.45 |
$40,112.51 |
$35,432.88 |
$27,854.95 |
$23,338.27 |
$20,351.99 |
| 2.500 |
$71,520.91 |
$51,906.89 |
$41,378.35 |
$36,714.75 |
$29,177.51 |
$24,701.73 |
$21,756.15 |
| 3.000 |
$72,755.07 |
$53,168.28 |
$42,668.70 |
$38,024.81 |
$30,537.25 |
$26,111.02 |
$23,214.36 |
| 3.500 |
$74,002.51 |
$54,448.54 |
$43,983.44 |
$39,362.86 |
$31,933.74 |
$27,565.34 |
$24,725.30 |
| 4.000 |
$75,263.18 |
$55,747.60 |
$45,322.42 |
$40,728.70 |
$33,366.49 |
$29,063.75 |
$26,287.44 |
| 4.125 |
$75,580.42 |
$56,075.29 |
$45,660.93 |
$41,074.47 |
$33,730.28 |
|
$26,685.78 |
| 4.500 |
$76,537.07 |
$57,065.38 |
$46,685.47 |
$42,122.06 |
$34,834.94 |
$30,605.25 |
$27,899.11 |
| 5.000 |
$77,824.13 |
$58,401.79 |
$48,072.41 |
$43,542.68 |
$36,338.48 |
$32,188.70 |
$29,558.47 |
| 5.500 |
$79,124.33 |
$59,756.74 |
$49,483.04 |
$44,990.25 |
$37,876.45 |
$33,812.89 |
$31,263.60 |
| 6.000 |
$80,437.62 |
$61,130.11 |
$50,917.12 |
$46,464.44 |
$39,448.13 |
$35,476.52 |
$33,012.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
