| 樓價： |
$76,166,000.00 |
|
|
| 首期： |
$22,849,800.00 |
| |
| 貸款金額： |
$53,316,200.00 |
全期供款共： |
$85,534,620.70 |
| 每月供款額： |
$285,115.40 (4.125厘息計供300期) |
全期利息共： |
$32,218,420.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$47,083.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$761,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,237,055.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$657,455.23 |
$467,071.89 |
$364,608.97 |
$319,094.53 |
$245,198.17 |
$200,934.07 |
$171,485.97 |
| 1.500 |
$669,018.58 |
$478,734.16 |
$376,388.32 |
$330,956.59 |
$257,274.88 |
$213,230.85 |
$184,004.98 |
| 2.000 |
$680,711.12 |
$490,580.77 |
$388,406.95 |
$343,094.39 |
$269,717.77 |
$225,983.03 |
$197,067.06 |
| 2.500 |
$692,532.65 |
$502,611.29 |
$400,664.01 |
$355,506.67 |
$282,524.09 |
$239,185.40 |
$210,663.45 |
| 3.000 |
$704,482.95 |
$514,825.20 |
$413,158.43 |
$368,191.89 |
$295,690.36 |
$252,831.45 |
$224,783.25 |
| 3.500 |
$716,561.76 |
$527,221.87 |
$425,888.99 |
$381,148.21 |
$309,212.48 |
$266,913.46 |
$239,413.56 |
| 4.000 |
$728,768.81 |
$539,800.60 |
$438,854.26 |
$394,373.49 |
$323,085.68 |
$281,422.55 |
$254,539.69 |
| 4.125 |
$731,840.57 |
$542,973.64 |
$442,132.06 |
$397,721.57 |
$326,608.23 |
|
$258,396.82 |
| 4.500 |
$741,103.78 |
$552,560.61 |
$452,052.61 |
$407,865.35 |
$337,304.61 |
$296,348.76 |
$270,145.35 |
| 5.000 |
$753,566.32 |
$565,501.02 |
$465,482.26 |
$421,621.11 |
$351,863.32 |
$311,681.20 |
$286,212.89 |
| 5.500 |
$766,156.07 |
$578,620.87 |
$479,141.23 |
$435,637.85 |
$366,755.37 |
$327,408.12 |
$302,723.52 |
| 6.000 |
$778,872.61 |
$591,919.13 |
$493,027.40 |
$449,912.39 |
$381,973.82 |
$343,517.02 |
$319,657.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
