| 樓價： |
$58,980,000.00 |
|
|
| 首期： |
$17,694,000.00 |
| |
| 貸款金額： |
$41,286,000.00 |
全期供款共： |
$66,234,696.97 |
| 每月供款額： |
$220,782.32 (4.125厘息計供300期) |
全期利息共： |
$24,948,696.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,490.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$589,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,506,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$509,107.86 |
$361,682.38 |
$282,339.06 |
$247,094.45 |
$189,871.96 |
$155,595.56 |
$132,792.09 |
| 1.500 |
$518,062.07 |
$370,713.19 |
$291,460.54 |
$256,279.96 |
$199,223.70 |
$165,117.71 |
$142,486.33 |
| 2.000 |
$527,116.32 |
$379,886.75 |
$300,767.30 |
$265,679.00 |
$208,858.99 |
$174,992.50 |
$152,601.10 |
| 2.500 |
$536,270.46 |
$389,202.72 |
$310,258.69 |
$275,290.59 |
$218,775.71 |
$185,215.90 |
$163,129.61 |
| 3.000 |
$545,524.31 |
$398,660.69 |
$319,933.89 |
$285,113.54 |
$228,971.16 |
$195,782.88 |
$174,063.44 |
| 3.500 |
$554,877.67 |
$408,260.19 |
$329,791.94 |
$295,146.41 |
$239,442.17 |
$206,687.45 |
$185,392.59 |
| 4.000 |
$564,330.34 |
$418,000.68 |
$339,831.74 |
$305,387.56 |
$250,185.04 |
$217,922.72 |
$197,105.68 |
| 4.125 |
$566,708.99 |
$420,457.76 |
$342,369.94 |
$307,980.18 |
$252,912.76 |
|
$200,092.49 |
| 4.500 |
$573,882.06 |
$427,881.53 |
$350,052.03 |
$315,835.13 |
$261,195.62 |
$229,481.00 |
$209,190.10 |
| 5.000 |
$583,532.57 |
$437,902.09 |
$360,451.43 |
$326,487.06 |
$272,469.33 |
$241,353.84 |
$221,632.18 |
| 5.500 |
$593,281.58 |
$448,061.59 |
$371,028.41 |
$337,341.08 |
$284,001.15 |
$253,532.16 |
$234,417.37 |
| 6.000 |
$603,128.78 |
$458,359.24 |
$381,781.32 |
$348,394.73 |
$295,785.73 |
$266,006.28 |
$247,530.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
