| 樓價： |
$42,796,000.00 |
|
|
| 首期： |
$12,838,800.00 |
| |
| 貸款金額： |
$29,957,200.00 |
全期供款共： |
$48,060,021.89 |
| 每月供款額： |
$160,200.07 (4.125厘息計供300期) |
全期利息共： |
$18,102,821.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,398.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$427,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,818,830.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$369,409.63 |
$262,437.42 |
$204,865.76 |
$179,292.20 |
$137,771.46 |
$112,900.43 |
$96,354.19 |
| 1.500 |
$375,906.82 |
$268,990.19 |
$211,484.32 |
$185,957.23 |
$144,557.09 |
$119,809.73 |
$103,388.35 |
| 2.000 |
$382,476.61 |
$275,646.54 |
$218,237.32 |
$192,777.19 |
$151,548.48 |
$126,974.89 |
$110,727.64 |
| 2.500 |
$389,118.86 |
$282,406.23 |
$225,124.29 |
$199,751.38 |
$158,744.07 |
$134,393.01 |
$118,367.16 |
| 3.000 |
$395,833.47 |
$289,268.95 |
$232,144.64 |
$206,878.92 |
$166,141.91 |
$142,060.43 |
$126,300.76 |
| 3.500 |
$402,620.29 |
$296,234.37 |
$239,297.66 |
$214,158.79 |
$173,739.69 |
$149,972.80 |
$134,521.22 |
| 4.000 |
$409,479.17 |
$303,302.09 |
$246,582.55 |
$221,589.79 |
$181,534.74 |
$158,125.14 |
$143,020.25 |
| 4.125 |
$411,205.12 |
$305,084.95 |
$248,424.28 |
$223,471.00 |
$183,513.98 |
|
$145,187.49 |
| 4.500 |
$416,409.91 |
$310,471.65 |
$253,998.42 |
$229,170.57 |
$189,524.04 |
$166,511.85 |
$151,788.73 |
| 5.000 |
$423,412.34 |
$317,742.59 |
$261,544.24 |
$236,899.63 |
$197,704.26 |
$175,126.81 |
$160,816.73 |
| 5.500 |
$430,486.24 |
$325,114.34 |
$269,218.92 |
$244,775.32 |
$206,071.78 |
$183,963.42 |
$170,093.69 |
| 6.000 |
$437,631.39 |
$332,586.34 |
$277,021.25 |
$252,795.88 |
$214,622.69 |
$193,014.66 |
$179,608.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
