| 樓價： |
$36,666,000.00 |
|
|
| 首期： |
$10,999,800.00 |
| |
| 貸款金額： |
$25,666,200.00 |
全期供款共： |
$41,176,015.58 |
| 每月供款額： |
$137,253.39 (4.125厘息計供300期) |
全期利息共： |
$15,509,815.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,333.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$366,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,558,305.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$316,496.25 |
$224,846.49 |
$175,521.26 |
$153,610.80 |
$118,037.39 |
$96,728.84 |
$82,552.64 |
| 1.500 |
$322,062.80 |
$230,460.66 |
$181,191.80 |
$159,321.15 |
$123,851.07 |
$102,648.46 |
$88,579.24 |
| 2.000 |
$327,691.54 |
$236,163.57 |
$186,977.51 |
$165,164.23 |
$129,841.03 |
$108,787.30 |
$94,867.27 |
| 2.500 |
$333,382.38 |
$241,955.02 |
$192,878.01 |
$171,139.45 |
$136,005.94 |
$115,142.87 |
$101,412.52 |
| 3.000 |
$339,135.20 |
$247,834.74 |
$198,892.77 |
$177,246.06 |
$142,344.13 |
$121,712.02 |
$108,209.73 |
| 3.500 |
$344,949.89 |
$253,802.45 |
$205,021.21 |
$183,483.18 |
$148,853.62 |
$128,491.05 |
$115,252.71 |
| 4.000 |
$350,826.32 |
$259,857.80 |
$211,262.64 |
$189,849.78 |
$155,532.12 |
$135,475.66 |
$122,534.36 |
| 4.125 |
$352,305.05 |
$261,385.29 |
$212,840.56 |
$191,461.53 |
$157,227.86 |
|
$124,391.17 |
| 4.500 |
$356,764.32 |
$266,000.41 |
$217,616.27 |
$196,344.71 |
$162,377.05 |
$142,661.08 |
$130,046.86 |
| 5.000 |
$362,763.74 |
$272,229.87 |
$224,081.25 |
$202,966.67 |
$169,385.56 |
$150,042.05 |
$137,781.71 |
| 5.500 |
$368,824.39 |
$278,545.72 |
$230,656.62 |
$209,714.27 |
$176,554.53 |
$157,612.92 |
$145,729.86 |
| 6.000 |
$374,946.08 |
$284,947.44 |
$237,341.37 |
$216,585.98 |
$183,880.63 |
$165,367.69 |
$153,881.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
