| 樓價： |
$32,448,000.00 |
|
|
| 首期： |
$9,734,400.00 |
| |
| 貸款金額： |
$22,713,600.00 |
全期供款共： |
$36,439,190.35 |
| 每月供款額： |
$121,463.97 (4.125厘息計供300期) |
全期利息共： |
$13,725,590.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,224.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$324,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,379,040.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$280,087.01 |
$198,980.50 |
$155,329.57 |
$135,939.65 |
$104,458.55 |
$85,601.30 |
$73,055.91 |
| 1.500 |
$285,013.19 |
$203,948.82 |
$160,347.77 |
$140,993.09 |
$109,603.43 |
$90,839.94 |
$78,389.22 |
| 2.000 |
$289,994.41 |
$208,995.68 |
$165,467.91 |
$146,163.99 |
$114,904.32 |
$96,272.58 |
$83,953.89 |
| 2.500 |
$295,030.58 |
$214,120.88 |
$170,689.62 |
$151,451.83 |
$120,360.02 |
$101,897.01 |
$89,746.18 |
| 3.000 |
$300,121.61 |
$219,324.21 |
$176,012.46 |
$156,855.95 |
$125,969.08 |
$107,710.46 |
$95,761.45 |
| 3.500 |
$305,267.39 |
$224,605.40 |
$181,435.89 |
$162,375.56 |
$131,729.73 |
$113,709.64 |
$101,994.21 |
| 4.000 |
$310,467.80 |
$229,964.16 |
$186,959.31 |
$168,009.76 |
$137,639.95 |
$119,890.75 |
$108,438.20 |
| 4.125 |
$311,776.42 |
$231,315.93 |
$188,355.71 |
$169,436.09 |
$139,140.61 |
|
$110,081.40 |
| 4.500 |
$315,722.70 |
$235,400.14 |
$192,582.03 |
$173,757.52 |
$143,697.45 |
$126,249.57 |
$115,086.47 |
| 5.000 |
$321,031.96 |
$240,912.97 |
$198,303.29 |
$179,617.70 |
$149,899.71 |
$132,781.44 |
$121,931.52 |
| 5.500 |
$326,395.40 |
$246,502.25 |
$204,122.24 |
$185,589.07 |
$156,243.97 |
$139,481.38 |
$128,965.32 |
| 6.000 |
$331,812.86 |
$252,167.53 |
$210,037.98 |
$191,670.26 |
$162,727.28 |
$146,344.04 |
$136,179.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
