| 樓價： |
$26,574,000.00 |
|
|
| 首期： |
$7,972,200.00 |
| |
| 貸款金額： |
$18,601,800.00 |
全期供款共： |
$29,842,672.72 |
| 每月供款額： |
$99,475.58 (4.125厘息計供300期) |
全期利息共： |
$11,240,872.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,287.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$265,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,129,395.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$229,383.39 |
$162,959.43 |
$127,210.55 |
$111,330.75 |
$85,548.62 |
$70,105.06 |
$59,830.74 |
| 1.500 |
$233,417.80 |
$167,028.35 |
$131,320.32 |
$115,469.38 |
$89,762.13 |
$74,395.36 |
$64,198.57 |
| 2.000 |
$237,497.27 |
$171,161.59 |
$135,513.57 |
$119,704.20 |
$94,103.41 |
$78,844.54 |
$68,755.88 |
| 2.500 |
$241,621.76 |
$175,358.99 |
$139,790.00 |
$124,034.80 |
$98,571.48 |
$83,450.79 |
$73,499.60 |
| 3.000 |
$245,791.17 |
$179,620.37 |
$144,149.26 |
$128,460.62 |
$103,165.14 |
$88,211.84 |
$78,425.94 |
| 3.500 |
$250,005.41 |
$183,945.51 |
$148,590.89 |
$132,981.02 |
$107,882.95 |
$93,125.00 |
$83,530.39 |
| 4.000 |
$254,264.40 |
$188,334.18 |
$153,114.42 |
$137,595.27 |
$112,723.25 |
$98,187.15 |
$88,807.84 |
| 4.125 |
$255,336.13 |
$189,441.24 |
$154,258.03 |
$138,763.40 |
$113,952.25 |
|
$90,153.57 |
| 4.500 |
$258,568.02 |
$192,786.10 |
$157,719.27 |
$142,302.52 |
$117,684.17 |
$103,394.85 |
$94,252.59 |
| 5.000 |
$262,916.15 |
$197,300.95 |
$162,404.82 |
$147,101.85 |
$122,763.65 |
$108,744.27 |
$99,858.48 |
| 5.500 |
$267,308.66 |
$201,878.41 |
$167,170.38 |
$151,992.23 |
$127,959.42 |
$114,231.33 |
$105,618.97 |
| 6.000 |
$271,745.41 |
$206,518.12 |
$172,015.21 |
$156,972.56 |
$133,269.07 |
$119,851.66 |
$111,527.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
