| 樓價： |
$18,914,000.00 |
|
|
| 首期： |
$5,674,200.00 |
| |
| 貸款金額： |
$13,239,800.00 |
全期供款共： |
$21,240,472.34 |
| 每月供款額： |
$70,801.57 (4.125厘息計供300期) |
全期利息共： |
$8,000,672.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,457.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$189,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$709,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,263.24 |
$115,986.10 |
$90,541.90 |
$79,239.48 |
$60,889.09 |
$49,897.16 |
$42,584.43 |
| 1.500 |
$166,134.72 |
$118,882.15 |
$93,467.02 |
$82,185.13 |
$63,888.05 |
$52,950.77 |
$45,693.23 |
| 2.000 |
$169,038.29 |
$121,823.97 |
$96,451.55 |
$85,199.26 |
$66,977.94 |
$56,117.47 |
$48,936.88 |
| 2.500 |
$171,973.88 |
$124,811.46 |
$99,495.30 |
$88,281.56 |
$70,158.08 |
$59,395.96 |
$52,313.22 |
| 3.000 |
$174,941.45 |
$127,844.49 |
$102,597.99 |
$91,431.63 |
$73,427.61 |
$62,784.63 |
$55,819.53 |
| 3.500 |
$177,940.93 |
$130,922.91 |
$105,759.32 |
$94,649.02 |
$76,785.51 |
$66,281.56 |
$59,452.62 |
| 4.000 |
$180,972.26 |
$134,046.54 |
$108,978.93 |
$97,933.20 |
$80,230.58 |
$69,884.54 |
$63,208.83 |
| 4.125 |
$181,735.06 |
$134,834.49 |
$109,792.90 |
$98,764.62 |
$81,105.32 |
|
$64,166.66 |
| 4.500 |
$184,035.36 |
$137,215.18 |
$112,256.43 |
$101,283.58 |
$83,761.51 |
$73,591.11 |
$67,084.12 |
| 5.000 |
$187,130.13 |
$140,428.62 |
$115,591.36 |
$104,699.49 |
$87,376.82 |
$77,398.55 |
$71,074.11 |
| 5.500 |
$190,256.49 |
$143,686.62 |
$118,983.24 |
$108,180.22 |
$91,074.90 |
$81,303.96 |
$75,174.13 |
| 6.000 |
$193,414.34 |
$146,988.92 |
$122,431.53 |
$111,724.96 |
$94,854.04 |
$85,304.22 |
$79,379.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
