| 樓價： |
$18,462,000.00 |
|
|
| 首期： |
$5,538,600.00 |
| |
| 貸款金額： |
$12,923,400.00 |
全期供款共： |
$20,732,875.13 |
| 每月供款額： |
$69,109.58 (4.125厘息計供300期) |
全期利息共： |
$7,809,475.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,231.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$184,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$692,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$159,361.64 |
$113,214.31 |
$88,378.16 |
$77,345.84 |
$59,433.98 |
$48,704.73 |
$41,566.76 |
| 1.500 |
$162,164.50 |
$116,041.15 |
$91,233.38 |
$80,221.10 |
$62,361.27 |
$51,685.37 |
$44,601.27 |
| 2.000 |
$164,998.67 |
$118,912.67 |
$94,146.59 |
$83,163.20 |
$65,377.33 |
$54,776.39 |
$47,767.40 |
| 2.500 |
$167,864.11 |
$121,828.76 |
$97,117.60 |
$86,171.84 |
$68,481.47 |
$57,976.54 |
$51,063.05 |
| 3.000 |
$170,760.76 |
$124,789.31 |
$100,146.14 |
$89,246.63 |
$71,672.87 |
$61,284.22 |
$54,485.58 |
| 3.500 |
$173,688.57 |
$127,794.16 |
$103,231.92 |
$92,387.13 |
$74,950.51 |
$64,697.59 |
$58,031.84 |
| 4.000 |
$176,647.45 |
$130,843.14 |
$106,374.59 |
$95,592.83 |
$78,313.26 |
$68,214.47 |
$61,698.29 |
| 4.125 |
$177,392.02 |
$131,612.26 |
$107,169.11 |
$96,404.37 |
$79,167.10 |
|
$62,633.22 |
| 4.500 |
$179,637.34 |
$133,936.06 |
$109,573.76 |
$98,863.14 |
$81,759.81 |
$71,832.45 |
$65,480.97 |
| 5.000 |
$182,658.16 |
$137,072.71 |
$112,829.00 |
$102,197.42 |
$85,288.72 |
$75,548.91 |
$69,375.61 |
| 5.500 |
$185,709.81 |
$140,252.85 |
$116,139.82 |
$105,594.96 |
$88,898.43 |
$79,360.98 |
$73,377.64 |
| 6.000 |
$188,792.19 |
$143,476.24 |
$119,505.71 |
$109,054.99 |
$92,587.25 |
$83,265.65 |
$77,482.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
