| 樓價： |
$14,049,000.00 |
|
|
| 首期： |
$4,214,700.00 |
| |
| 貸款金額： |
$9,834,300.00 |
全期供款共： |
$15,777,064.39 |
| 每月供款額： |
$52,590.21 (4.125厘息計供300期) |
全期利息共： |
$5,942,764.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,024.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$140,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$526,838.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$121,269.18 |
$86,152.52 |
$67,252.99 |
$58,857.75 |
$45,227.39 |
$37,062.77 |
$31,631.00 |
| 1.500 |
$123,402.07 |
$88,303.65 |
$69,425.72 |
$61,045.73 |
$47,454.96 |
$39,330.94 |
$33,940.16 |
| 2.000 |
$125,558.79 |
$90,488.79 |
$71,642.59 |
$63,284.58 |
$49,750.08 |
$41,683.11 |
$36,349.49 |
| 2.500 |
$127,739.30 |
$92,707.85 |
$73,903.43 |
$65,574.05 |
$52,112.24 |
$44,118.32 |
$38,857.37 |
| 3.000 |
$129,943.56 |
$94,960.73 |
$76,208.06 |
$67,913.87 |
$54,540.79 |
$46,635.36 |
$41,461.81 |
| 3.500 |
$132,171.52 |
$97,247.33 |
$78,556.24 |
$70,303.69 |
$57,034.98 |
$49,232.82 |
$44,160.40 |
| 4.000 |
$134,423.14 |
$99,567.51 |
$80,947.71 |
$72,743.13 |
$59,593.92 |
$51,909.06 |
$46,950.45 |
| 4.125 |
$134,989.74 |
$100,152.78 |
$81,552.31 |
$73,360.69 |
$60,243.66 |
|
$47,661.91 |
| 4.500 |
$136,698.36 |
$101,921.12 |
$83,382.18 |
$75,231.74 |
$62,216.64 |
$54,662.23 |
$49,828.95 |
| 5.000 |
$138,997.10 |
$104,308.01 |
$85,859.31 |
$77,769.02 |
$64,902.03 |
$57,490.34 |
$52,792.65 |
| 5.500 |
$141,319.31 |
$106,728.00 |
$88,378.74 |
$80,354.44 |
$67,648.90 |
$60,391.21 |
$55,838.07 |
| 6.000 |
$143,664.91 |
$109,180.89 |
$90,940.08 |
$82,987.41 |
$70,455.98 |
$63,362.53 |
$58,961.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
