Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,850,000.00 |
|
|
Down Payment: |
$1,455,000.00 |
| |
Loan amount: |
$3,395,000.00 |
Total repayment: |
$5,446,562.91 |
Monthly Payment: |
$18,155.21 (4.125% 300-term) |
Total int. paid: |
$2,051,562.91 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,425.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$48,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$102,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$41,864.58 |
$29,741.60 |
$23,217.10 |
$20,318.89 |
$15,613.41 |
$12,794.82 |
$10,919.66 |
1.500 |
$42,600.90 |
$30,484.21 |
$23,967.17 |
$21,074.23 |
$16,382.42 |
$13,577.84 |
$11,716.83 |
2.000 |
$43,345.44 |
$31,238.57 |
$24,732.48 |
$21,847.12 |
$17,174.74 |
$14,389.85 |
$12,548.58 |
2.500 |
$44,098.20 |
$32,004.63 |
$25,512.96 |
$22,637.49 |
$17,990.20 |
$15,230.54 |
$13,414.35 |
3.000 |
$44,859.15 |
$32,782.37 |
$26,308.57 |
$23,445.25 |
$18,828.59 |
$16,099.47 |
$14,313.46 |
3.500 |
$45,628.29 |
$33,571.75 |
$27,119.21 |
$24,270.26 |
$19,689.63 |
$16,996.17 |
$15,245.07 |
4.000 |
$46,405.60 |
$34,372.72 |
$27,944.79 |
$25,112.41 |
$20,573.03 |
$17,920.06 |
$16,208.25 |
4.125 |
$46,601.20 |
$34,574.77 |
$28,153.51 |
$25,325.60 |
$20,797.34 |
|
$16,453.86 |
4.500 |
$47,191.05 |
$35,185.24 |
$28,785.22 |
$25,971.52 |
$21,478.45 |
$18,870.51 |
$17,201.97 |
5.000 |
$47,984.62 |
$36,009.24 |
$29,640.38 |
$26,847.44 |
$22,405.50 |
$19,846.83 |
$18,225.09 |
5.500 |
$48,786.29 |
$36,844.67 |
$30,510.14 |
$27,739.98 |
$23,353.77 |
$20,848.27 |
$19,276.44 |
6.000 |
$49,596.04 |
$37,691.46 |
$31,394.36 |
$28,648.94 |
$24,322.83 |
$21,874.03 |
$20,354.74 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|